3M Company (LON: 0QNY)
London
· Delayed Price · Currency is GBP · Price in CHF115.47
+2.26 (2.00%)
At close: Dec 20, 2024
3M Company Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 29, 2024 | Dec '23 Dec 30, 2023 | Dec '22 Dec 30, 2022 | Dec '21 Dec 30, 2021 | Dec '20 Dec 30, 2020 | Dec '19 Dec 30, 2019 | 2018 - 2014 |
| Revenue | 32,638 | 32,681 | 34,229 | 35,355 | 32,184 | 32,136 | Upgrade
|
| Revenue Growth (YoY) | 22.30% | -4.52% | -3.18% | 9.85% | 0.15% | -1.92% | Upgrade
|
| Cost of Revenue | 17,929 | 18,376 | 19,232 | 18,795 | 16,499 | 17,064 | Upgrade
|
| Gross Profit | 14,709 | 14,305 | 14,997 | 16,560 | 15,685 | 15,072 | Upgrade
|
| Selling, General & Admin | 6,408 | 6,611 | 6,692 | 6,812 | 6,667 | 6,893 | Upgrade
|
| Research & Development | 1,762 | 1,810 | 1,862 | 1,994 | 1,862 | 1,874 | Upgrade
|
| Operating Expenses | 8,170 | 8,421 | 8,554 | 8,806 | 8,529 | 8,767 | Upgrade
|
| Operating Income | 6,539 | 5,884 | 6,443 | 7,754 | 7,156 | 6,305 | Upgrade
|
| Interest Expense | -1,310 | -942 | -462 | -488 | -529 | -448 | Upgrade
|
| Interest & Investment Income | 453 | 253 | 67 | 26 | 29 | 80 | Upgrade
|
| Earnings From Equity Investments | 18 | 18 | 11 | 10 | -5 | - | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | - | - | - | 36 | Upgrade
|
| EBT Excluding Unusual Items | 5,700 | 5,213 | 6,059 | 7,302 | 6,651 | 5,973 | Upgrade
|
| Merger & Restructuring Charges | -287 | -419 | -909 | -88 | -250 | -282 | Upgrade
|
| Impairment of Goodwill | - | - | -271 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 36 | 2,724 | - | 389 | -48 | Upgrade
|
| Legal Settlements | - | -14,500 | -1,200 | - | - | - | Upgrade
|
| Pretax Income | 6,312 | -9,670 | 6,403 | 7,214 | 6,790 | 5,643 | Upgrade
|
| Income Tax Expense | 973 | -2,691 | 612 | 1,285 | 1,337 | 1,114 | Upgrade
|
| Earnings From Continuing Operations | 5,339 | -6,979 | 5,791 | 5,929 | 5,453 | 4,529 | Upgrade
|
| Minority Interest in Earnings | -17 | -16 | -14 | -8 | -4 | -12 | Upgrade
|
| Net Income | 4,390 | -6,995 | 5,777 | 5,921 | 5,449 | 4,517 | Upgrade
|
| Net Income to Common | 4,390 | -6,995 | 5,777 | 5,921 | 5,449 | 4,517 | Upgrade
|
| Net Income Growth | - | - | -2.43% | 8.66% | 20.63% | -15.55% | Upgrade
|
| Shares Outstanding (Basic) | 553 | 554 | 566 | 579 | 578 | 577 | Upgrade
|
| Shares Outstanding (Diluted) | 555 | 554 | 568 | 585 | 582 | 585 | Upgrade
|
| Shares Change (YoY) | 0.23% | -2.41% | -3.02% | 0.53% | -0.50% | -2.81% | Upgrade
|
| EPS (Basic) | 7.93 | -12.63 | 10.21 | 10.23 | 9.43 | 7.83 | Upgrade
|
| EPS (Diluted) | 7.92 | -12.63 | 10.18 | 10.12 | 9.36 | 7.72 | Upgrade
|
| EPS Growth | - | - | 0.59% | 8.12% | 21.24% | -13.16% | Upgrade
|
| Free Cash Flow | 739 | 5,065 | 3,842 | 5,851 | 6,612 | 5,371 | Upgrade
|
| Free Cash Flow Per Share | 1.33 | 9.14 | 6.77 | 10.00 | 11.36 | 9.18 | Upgrade
|
| Dividend Per Share | 4.410 | 6.000 | 5.960 | 5.920 | 5.880 | 5.760 | Upgrade
|
| Dividend Growth | -26.38% | 0.67% | 0.68% | 0.68% | 2.08% | 5.88% | Upgrade
|
| Gross Margin | 45.07% | 43.77% | 43.81% | 46.84% | 48.74% | 46.90% | Upgrade
|
| Operating Margin | 20.03% | 18.00% | 18.82% | 21.93% | 22.23% | 19.62% | Upgrade
|
| Profit Margin | 13.45% | -21.40% | 16.88% | 16.75% | 16.93% | 14.06% | Upgrade
|
| Free Cash Flow Margin | 2.26% | 15.50% | 11.22% | 16.55% | 20.54% | 16.71% | Upgrade
|
| EBITDA | 8,117 | 7,871 | 8,274 | 9,669 | 9,067 | 7,898 | Upgrade
|
| EBITDA Margin | 24.87% | 24.08% | 24.17% | 27.35% | 28.17% | 24.58% | Upgrade
|
| D&A For EBITDA | 1,578 | 1,987 | 1,831 | 1,915 | 1,911 | 1,593 | Upgrade
|
| EBIT | 6,539 | 5,884 | 6,443 | 7,754 | 7,156 | 6,305 | Upgrade
|
| EBIT Margin | 20.03% | 18.00% | 18.82% | 21.93% | 22.23% | 19.62% | Upgrade
|
| Effective Tax Rate | 15.41% | - | 9.56% | 17.81% | 19.69% | 19.74% | Upgrade
|
| Advertising Expenses | - | 265 | 323 | 327 | 278 | 348 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.