Valiant Holding AG Ratios and Metrics

Market cap in millions GBP. Fiscal year is January - December.

Millions GBP. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 12, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	2,421	2,234	1,470	1,405	1,417	1,168
Market Cap Growth	58.56%	52.00%	4.65%	-0.90%	21.35%	3.29%
Last Close Price	153.19	140.55	88.68	80.51	77.63	60.45
PE Ratio	16.70	15.41	11.09	10.44	12.19	11.71
PS Ratio	4.70	4.34	3.02	2.76	3.52	3.35
PB Ratio	0.93	0.86	0.62	0.59	0.64	0.60
Debt / Equity Ratio	4.38	4.38	4.39	4.26	4.14	4.51
Return on Equity (ROE)	5.69%	5.69%	5.73%	5.72%	5.32%	5.17%
Return on Assets (ROA)	0.41%	0.41%	0.41%	0.40%	0.36%	0.36%
Earnings Yield	5.99%	6.49%	9.02%	9.57%	8.20%	8.54%
FCF Yield	-	-	-8.31%	-67.94%	-128.49%	-64.51%
Dividend Yield	3.26%	4.00%	5.76%	6.37%	5.78%	6.70%
Payout Ratio	-	-	57.76%	54.74%	60.97%	64.13%
Total Shareholder Return	3.26%	4.00%	5.76%	6.37%	5.78%	6.70%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Banks template. Financial Sources.