Sulzer Ltd (LON:0QQ9)
London flag London · Delayed Price · Currency is GBP · Price in CHF
155.00
-4.60 (-2.88%)
At close: Jul 25, 2025

Sulzer Cash Flow Statement

Millions CHF. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202016 - 2020
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2016 - 2020
Net Income
272.8261.9229.128.61,41783.6
Upgrade
Depreciation & Amortization
113.9110.1103.9111.4131.2125
Upgrade
Other Amortization
5.65.64.13.4--
Upgrade
Loss (Gain) From Sale of Assets
-1.4-0.3-0.526.9-2.7-3
Upgrade
Asset Writedown & Restructuring Costs
-0.14.50.212.14.29.4
Upgrade
Other Operating Activities
69.510.734.3-5.4-1,21259.3
Upgrade
Change in Accounts Receivable
-145.9-180.34.4-142.7-5725.5
Upgrade
Change in Inventory
-29.6-12.9-36.6-60.2-30.348.9
Upgrade
Change in Accounts Payable
4.914.4-46.134.4-28-29.6
Upgrade
Change in Unearned Revenue
87.566.6100.986.915.5-33.8
Upgrade
Change in Other Net Operating Assets
-71.643.5-31.523.878.283.4
Upgrade
Operating Cash Flow
305.6323.8362.2119.2364.8419.3
Upgrade
Operating Cash Flow Growth
-6.49%-10.60%203.86%-67.33%-13.00%31.20%
Upgrade
Capital Expenditures
-81.9-82.7-59.5-61.2-79.2-98
Upgrade
Sale of Property, Plant & Equipment
4.93.54.698.78.9
Upgrade
Cash Acquisitions
-12.2-13.1-1.3-4.2-123.9-108.2
Upgrade
Divestitures
---26.63.2-87.1-
Upgrade
Sale (Purchase) of Intangibles
-5.8-9.7-6.1-8.7-6.7-7.4
Upgrade
Investment in Securities
7.13.7-16.2-26.1719.9-257.1
Upgrade
Other Investing Activities
0.10.10.30.210.24.4
Upgrade
Investing Cash Flow
-87.8-98.2-104.8-87.8441.9-457.4
Upgrade
Short-Term Debt Issued
-42.3261,05454.872.2
Upgrade
Long-Term Debt Issued
-249.3-169.6-498.9
Upgrade
Total Debt Issued
293.9291.6261,22454.8571.1
Upgrade
Short-Term Debt Repaid
--293.3-324.9-1,376-263.1-177.1
Upgrade
Long-Term Debt Repaid
--29.7-28.3-32.1-41.1-39.2
Upgrade
Total Debt Repaid
-332.9-323-353.2-1,408-304.2-216.3
Upgrade
Net Debt Issued (Repaid)
-39-31.4-327.2-184.6-249.4354.8
Upgrade
Repurchase of Common Stock
-36.3-33.2-20.9-19.5-21.8-23.1
Upgrade
Common Dividends Paid
-97.3-86.5-80.9-80.6-91.9-92.6
Upgrade
Other Financing Activities
-1.2-0.5-19.6-0.7-9.7-45.5
Upgrade
Financing Cash Flow
-173.8-151.6-448.6-285.4-372.8193.6
Upgrade
Foreign Exchange Rate Adjustments
-53.711.9-59-26.416.5-55.7
Upgrade
Miscellaneous Cash Flow Adjustments
-0.1---28.7-68.2-12.1
Upgrade
Net Cash Flow
-9.885.9-250.2-309.1382.287.7
Upgrade
Free Cash Flow
223.7241.1302.758285.6321.3
Upgrade
Free Cash Flow Growth
-11.93%-20.35%421.90%-79.69%-11.11%52.49%
Upgrade
Free Cash Flow Margin
6.26%6.83%9.22%1.82%9.05%10.83%
Upgrade
Free Cash Flow Per Share
6.557.048.811.688.329.36
Upgrade
Cash Interest Paid
24.323.725.924.623.321
Upgrade
Cash Income Tax Paid
9095.665.686.583.768.8
Upgrade
Levered Free Cash Flow
215.66251.91332.8392.34279.79316.08
Upgrade
Unlevered Free Cash Flow
230.73266.79348.14107.4293.85328.95
Upgrade
Change in Net Working Capital
68.69.6-91.258.9-85-177.4
Upgrade
Updated Feb 26, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.