Bufab AB Ratios and Metrics

Market cap in millions GBP. Fiscal year is January - December.

Millions GBP. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 12, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	1,779	1,536	1,201	1,138	698	1,361
Market Cap Growth	39.23%	27.86%	5.55%	62.94%	-48.69%	111.24%
Enterprise Value	2,061	1,772	1,409	1,417	997	1,509
Last Close Price	9.40	8.09	6.25	5.86	3.57	6.91
PE Ratio	35.25	30.44	30.21	25.40	14.41	35.46
PS Ratio	2.73	2.36	2.07	1.68	1.04	2.84
PB Ratio	5.48	4.73	4.27	4.26	2.89	7.01
P/TBV Ratio	232.28	200.58	95.11	113.01	-	216.43
P/FCF Ratio	25.99	22.44	16.05	10.66	-	98.61
P/OCF Ratio	23.86	20.60	15.12	10.08	-	96.89
EV/Sales Ratio	3.11	2.72	2.43	2.09	1.49	3.14
EV/EBITDA Ratio	19.65	19.86	19.60	15.28	10.84	23.21
EV/EBIT Ratio	25.85	22.66	22.60	17.32	12.16	26.24
EV/FCF Ratio	30.11	25.89	18.83	13.27	-	109.30
Debt / Equity Ratio	0.90	0.90	0.90	1.05	1.34	0.95
Debt / EBITDA Ratio	2.85	2.85	3.08	2.70	3.19	2.51
Debt / FCF Ratio	4.28	4.28	3.40	2.62	-	13.34
Asset Turnover	0.87	0.87	0.90	0.96	1.05	1.02
Inventory Turnover	1.99	1.99	2.00	1.96	2.16	2.45
Quick Ratio	1.06	1.06	1.06	0.95	0.63	0.93
Current Ratio	2.64	2.64	2.80	2.76	1.86	2.33
Return on Equity (ROE)	15.80%	15.80%	15.06%	17.79%	22.50%	21.82%
Return on Assets (ROA)	6.55%	6.55%	6.07%	7.26%	8.04%	7.61%
Return on Invested Capital (ROIC)	10.29%	10.06%	9.79%	11.76%	13.66%	13.83%
Return on Capital Employed (ROCE)	12.80%	12.80%	11.50%	15.00%	15.70%	14.10%
Earnings Yield	2.84%	3.28%	3.31%	3.94%	6.94%	2.82%
FCF Yield	3.85%	4.46%	6.23%	9.38%	-1.22%	1.01%
Dividend Yield	0.07%	1.30%	1.21%	1.33%	2.12%	0.89%
Payout Ratio	31.79%	31.79%	34.30%	31.36%	22.99%	21.92%
Buyback Yield / Dilution	0.02%	0.02%	0.25%	0.09%	-0.11%	-1.55%
Total Shareholder Return	0.09%	1.32%	1.46%	1.42%	2.01%	-0.67%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.