Gaztransport & Technigaz Ratios and Metrics

Market cap in millions GBP. Fiscal year is January - December.

Millions GBP. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 19, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	6,555	5,064	3,934	3,845	3,261	2,545
Market Cap Growth	47.50%	28.71%	2.32%	17.91%	28.14%	-3.26%
Enterprise Value	6,367	4,763	3,696	3,633	3,115	2,411
Last Close Price	175.82	136.09	101.58	94.83	79.29	58.86
PE Ratio	18.17	14.03	13.68	22.00	28.66	22.60
PS Ratio	9.36	7.23	7.42	10.36	11.96	9.63
PB Ratio	12.74	9.84	10.31	13.17	14.15	12.21
P/TBV Ratio	23.85	18.43	11.46	14.71	16.27	13.62
P/FCF Ratio	19.62	15.16	15.87	25.61	30.91	15.42
P/OCF Ratio	17.76	13.72	13.16	20.50	26.37	14.26
EV/Sales Ratio	9.14	6.80	6.97	9.79	11.43	9.12
EV/EBITDA Ratio	14.79	10.98	11.74	17.70	21.80	16.68
EV/EBIT Ratio	15.53	11.53	11.94	18.02	23.07	17.44
EV/FCF Ratio	19.06	14.26	14.91	24.19	29.54	14.61
Debt / Equity Ratio	0.22	0.22	0.03	0.02	0.02	0.02
Debt / EBITDA Ratio	0.26	0.26	0.04	0.03	0.03	0.03
Debt / FCF Ratio	0.34	0.34	0.05	0.05	0.03	0.02
Net Debt / Equity Ratio	-0.37	-0.37	-0.71	-0.77	-0.80	-0.80
Net Debt / EBITDA Ratio	-0.44	-0.44	-0.86	-1.10	-1.30	-1.16
Net Debt / FCF Ratio	-0.57	-0.57	-1.10	-1.50	-1.76	-1.01
Asset Turnover	0.86	0.86	0.90	0.78	0.69	0.81
Inventory Turnover	0.74	0.74	1.14	1.07	1.17	1.26
Quick Ratio	1.80	1.80	1.94	1.85	1.87	2.31
Current Ratio	2.00	2.00	2.04	1.93	1.95	2.39
Return on Equity (ROE)	78.69%	78.69%	87.19%	67.55%	50.50%	54.45%
Return on Assets (ROA)	31.82%	31.82%	32.70%	26.39%	21.20%	26.45%
Return on Invested Capital (ROIC)	109.76%	161.89%	306.78%	310.84%	255.71%	169.93%
Return on Capital Employed (ROCE)	66.90%	66.90%	77.60%	66.70%	55.00%	61.60%
Earnings Yield	5.50%	7.13%	7.31%	4.54%	3.49%	4.42%
FCF Yield	5.10%	6.60%	6.30%	3.91%	3.23%	6.48%
Dividend Yield	3.17%	5.73%	6.11%	3.99%	3.47%	4.42%
Payout Ratio	70.16%	70.16%	65.82%	62.39%	94.95%	86.33%
Buyback Yield / Dilution	-0.11%	-0.11%	-0.11%	-0.15%	0.10%	0.40%
Total Shareholder Return	3.06%	5.63%	5.99%	3.84%	3.57%	4.83%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.