Stabilus SE (LON:0QUL)
London
· Delayed Price · Currency is GBP · Price in EUR 31.58
+0.77 (2.51%)
At close: Feb 21, 2025
Stabilus SE Income Statement
Financials in millions EUR. Fiscal year is October - September.
Millions EUR. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 | Sep '20 Sep 30, 2020 | 2019 - 2015 |
| Revenue | 1,326 | 1,306 | 1,215 | 1,116 | 937.67 | 822.13 | Upgrade
|
| Revenue Growth (YoY) | 7.84% | 7.46% | 8.86% | 19.06% | 14.05% | -13.58% | Upgrade
|
| Cost of Revenue | 969.7 | 961.85 | 892.86 | 819.06 | 657.41 | 589.33 | Upgrade
|
| Gross Profit | 356.78 | 344.07 | 322.4 | 297.29 | 280.26 | 232.8 | Upgrade
|
| Selling, General & Admin | 205.17 | 189.68 | 152.8 | 126.61 | 120.06 | 117.18 | Upgrade
|
| Research & Development | 35.64 | 34.38 | 31.13 | 31.78 | 42.02 | 38.3 | Upgrade
|
| Other Operating Expenses | -7.87 | -6.5 | -2.74 | -2.95 | -5.04 | -1.03 | Upgrade
|
| Operating Expenses | 232.94 | 217.56 | 181.19 | 155.44 | 157.04 | 154.44 | Upgrade
|
| Operating Income | 123.84 | 126.51 | 141.2 | 141.85 | 123.23 | 78.36 | Upgrade
|
| Interest Expense | -38.33 | -32.65 | -12.88 | -14.17 | -13.13 | -11.01 | Upgrade
|
| Interest & Investment Income | 3.21 | 4.47 | 6.87 | 2.35 | 0.7 | 0.5 | Upgrade
|
| Earnings From Equity Investments | - | - | 0.8 | 0.13 | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | 15.54 | 7.34 | -15.72 | 13.23 | -2.27 | 4.63 | Upgrade
|
| Other Non Operating Income (Expenses) | 4.05 | 4.05 | - | - | - | - | Upgrade
|
| EBT Excluding Unusual Items | 108.31 | 109.72 | 120.27 | 143.39 | 108.53 | 72.47 | Upgrade
|
| Merger & Restructuring Charges | -5.4 | -14.2 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | 5.33 | 5.33 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.29 | 0.29 | 0.26 | 0.34 | 0.24 | -0.04 | Upgrade
|
| Asset Writedown | -1.78 | -1.78 | -1.21 | -0.48 | -0.76 | -28.05 | Upgrade
|
| Other Unusual Items | -2.4 | 1 | - | - | - | 3 | Upgrade
|
| Pretax Income | 104.34 | 100.36 | 119.33 | 143.25 | 108.01 | 47.39 | Upgrade
|
| Income Tax Expense | 30.18 | 28.33 | 16.01 | 38.91 | 34.25 | 17.4 | Upgrade
|
| Earnings From Continuing Operations | 74.17 | 72.03 | 103.31 | 104.34 | 73.76 | 29.99 | Upgrade
|
| Minority Interest in Earnings | -1.68 | -1.85 | -1.53 | -1.38 | -0.36 | 1.45 | Upgrade
|
| Net Income | 72.49 | 70.18 | 101.78 | 102.96 | 73.39 | 31.43 | Upgrade
|
| Net Income to Common | 72.49 | 70.18 | 101.78 | 102.96 | 73.39 | 31.43 | Upgrade
|
| Net Income Growth | -26.23% | -31.05% | -1.14% | 40.29% | 133.49% | -61.01% | Upgrade
|
| Shares Outstanding (Basic) | 25 | 25 | 25 | 25 | 25 | 25 | Upgrade
|
| Shares Outstanding (Diluted) | 25 | 25 | 25 | 25 | 25 | 25 | Upgrade
|
| Shares Change (YoY) | 0.32% | - | - | - | - | - | Upgrade
|
| EPS (Basic) | 2.93 | 2.84 | 4.12 | 4.17 | 2.97 | 1.27 | Upgrade
|
| EPS (Diluted) | 2.93 | 2.84 | 4.12 | 4.17 | 2.97 | 1.27 | Upgrade
|
| EPS Growth | -26.48% | -31.07% | -1.16% | 40.35% | 133.86% | -61.04% | Upgrade
|
| Free Cash Flow | 120.35 | 143.43 | 130.49 | 99.37 | 108.73 | 78.97 | Upgrade
|
| Free Cash Flow Per Share | 4.86 | 5.81 | 5.28 | 4.02 | 4.40 | 3.20 | Upgrade
|
| Dividend Per Share | 1.150 | 1.150 | 1.750 | 1.750 | 1.250 | 0.500 | Upgrade
|
| Dividend Growth | -34.29% | -34.29% | 0% | 40.00% | 150.00% | -54.55% | Upgrade
|
| Gross Margin | 26.90% | 26.35% | 26.53% | 26.63% | 29.89% | 28.32% | Upgrade
|
| Operating Margin | 9.34% | 9.69% | 11.62% | 12.71% | 13.14% | 9.53% | Upgrade
|
| Profit Margin | 5.46% | 5.37% | 8.38% | 9.22% | 7.83% | 3.82% | Upgrade
|
| Free Cash Flow Margin | 9.07% | 10.98% | 10.74% | 8.90% | 11.60% | 9.61% | Upgrade
|
| EBITDA | 199.19 | 195.58 | 212.25 | 189.79 | 165.19 | 123.72 | Upgrade
|
| EBITDA Margin | 15.02% | 14.98% | 17.46% | 17.00% | 17.62% | 15.05% | Upgrade
|
| D&A For EBITDA | 75.35 | 69.07 | 71.04 | 47.95 | 41.97 | 45.36 | Upgrade
|
| EBIT | 123.84 | 126.51 | 141.2 | 141.85 | 123.23 | 78.36 | Upgrade
|
| EBIT Margin | 9.34% | 9.69% | 11.62% | 12.71% | 13.14% | 9.53% | Upgrade
|
| Effective Tax Rate | 28.92% | 28.22% | 13.42% | 27.16% | 31.71% | 36.72% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.