Brunel International N.V. (LON:0QUM)
London
· Delayed Price · Currency is GBP · Price in EUR 10.12
+0.67 (7.09%)
At close: Feb 21, 2025
Brunel International Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 1,365 | 1,331 | 1,182 | 899.67 | 892.57 | Upgrade
|
| Revenue Growth (YoY) | 2.57% | 12.58% | 31.36% | 0.80% | -14.27% | Upgrade
|
| Cost of Revenue | 1,102 | 1,057 | 929.91 | 690.88 | 708.47 | Upgrade
|
| Gross Profit | 263.09 | 273.48 | 251.92 | 208.78 | 184.09 | Upgrade
|
| Selling, General & Admin | 138.97 | 147.65 | 128.55 | 110.18 | 104.34 | Upgrade
|
| Other Operating Expenses | 50.07 | 47.6 | 41.37 | 33.43 | 37.42 | Upgrade
|
| Operating Expenses | 210.94 | 217.26 | 191.24 | 162.07 | 162.58 | Upgrade
|
| Operating Income | 52.15 | 56.22 | 60.67 | 46.72 | 21.52 | Upgrade
|
| Interest Expense | -7.86 | -4.23 | -1.17 | -0.62 | -0.48 | Upgrade
|
| Interest & Investment Income | - | 0.9 | 0.55 | 0.6 | 0.76 | Upgrade
|
| Currency Exchange Gain (Loss) | - | -2.89 | -2.31 | -0.7 | -0.59 | Upgrade
|
| EBT Excluding Unusual Items | 44.29 | 50 | 57.74 | 46 | 21.21 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | -0.87 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | -10.43 | - | - | Upgrade
|
| Other Unusual Items | - | 0.1 | 0.2 | 1.8 | 7.3 | Upgrade
|
| Pretax Income | 44.29 | 50.1 | 47.5 | 46.93 | 28.51 | Upgrade
|
| Income Tax Expense | 14.03 | 17.94 | 16.74 | 13.94 | 10.98 | Upgrade
|
| Earnings From Continuing Operations | 30.25 | 32.16 | 30.76 | 32.99 | 17.54 | Upgrade
|
| Minority Interest in Earnings | -0.41 | -0.51 | -1.37 | -1.99 | -1.95 | Upgrade
|
| Net Income | 29.84 | 31.65 | 29.39 | 31 | 15.59 | Upgrade
|
| Net Income to Common | 29.84 | 31.65 | 29.39 | 31 | 15.59 | Upgrade
|
| Net Income Growth | -5.72% | 7.70% | -5.19% | 98.84% | 307.58% | Upgrade
|
| Shares Outstanding (Basic) | - | 50 | 50 | 50 | 51 | Upgrade
|
| Shares Outstanding (Diluted) | - | 50 | 51 | 50 | 51 | Upgrade
|
| Shares Change (YoY) | - | -0.15% | 0.10% | -0.17% | - | Upgrade
|
| EPS (Basic) | - | 0.63 | 0.58 | 0.61 | 0.31 | Upgrade
|
| EPS (Diluted) | - | 0.63 | 0.58 | 0.61 | 0.31 | Upgrade
|
| EPS Growth | - | 8.28% | -4.92% | 97.89% | 307.59% | Upgrade
|
| Free Cash Flow | 93.12 | 4.74 | 23.25 | 14.5 | 88.95 | Upgrade
|
| Free Cash Flow Per Share | - | 0.09 | 0.46 | 0.29 | 1.76 | Upgrade
|
| Dividend Per Share | - | 0.550 | 0.550 | 0.450 | 0.300 | Upgrade
|
| Dividend Growth | - | 0% | 22.22% | 50.00% | - | Upgrade
|
| Gross Margin | 19.28% | 20.55% | 21.32% | 23.21% | 20.63% | Upgrade
|
| Operating Margin | 3.82% | 4.23% | 5.13% | 5.19% | 2.41% | Upgrade
|
| Profit Margin | 2.19% | 2.38% | 2.49% | 3.45% | 1.75% | Upgrade
|
| Free Cash Flow Margin | 6.82% | 0.36% | 1.97% | 1.61% | 9.97% | Upgrade
|
| EBITDA | 74.05 | 60.3 | 64.51 | 49 | 24 | Upgrade
|
| EBITDA Margin | 5.43% | 4.53% | 5.46% | 5.45% | 2.69% | Upgrade
|
| D&A For EBITDA | 21.9 | 4.08 | 3.83 | 2.28 | 2.49 | Upgrade
|
| EBIT | 52.15 | 56.22 | 60.67 | 46.72 | 21.52 | Upgrade
|
| EBIT Margin | 3.82% | 4.23% | 5.13% | 5.19% | 2.41% | Upgrade
|
| Effective Tax Rate | 31.69% | 35.81% | 35.24% | 29.70% | 38.49% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.