Brunel International N.V. (LON:0QUM)

Brunel International Ratios and Metrics

Market cap in millions GBP. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	May 21, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	370	378	489	428	476	331
Market Cap Growth	-22.61%	-22.61%	14.17%	-9.99%	43.84%	-14.33%
Enterprise Value	359	434	508	442	410	276
Last Close Price	7.35	7.03	8.71	7.26	7.70	5.20
PE Ratio	15.00	15.34	17.80	16.43	18.27	23.68
PS Ratio	0.33	0.34	0.42	0.41	0.63	0.41
PB Ratio	1.41	1.44	1.80	1.52	1.88	1.34
P/TBV Ratio	1.84	1.88	2.42	2.02	2.48	1.44
P/FCF Ratio	4.81	4.91	119.00	20.77	39.07	4.15
P/OCF Ratio	4.68	4.78	72.87	18.34	33.89	3.99
EV/Sales Ratio	0.31	0.39	0.44	0.42	0.54	0.35
EV/EBITDA Ratio	6.21	9.29	9.70	7.72	9.95	12.82
EV/EBIT Ratio	8.19	10.07	10.40	8.21	10.44	14.30
EV/FCF Ratio	4.66	5.64	123.71	21.43	33.63	3.46
Debt / Equity Ratio	0.30	0.30	0.39	0.20	0.14	0.13
Debt / EBITDA Ratio	1.39	1.39	1.65	0.82	0.68	0.96
Debt / FCF Ratio	1.03	1.03	25.94	2.76	2.91	0.41
Asset Turnover	2.29	2.29	2.30	2.25	1.94	2.07
Quick Ratio	2.55	2.55	2.47	2.44	2.33	2.78
Current Ratio	2.68	2.68	2.59	2.53	2.40	2.90
Return on Equity (ROE)	9.61%	9.61%	10.20%	9.93%	11.44%	6.39%
Return on Assets (ROA)	5.46%	5.46%	6.08%	7.23%	6.29%	3.12%
Return on Capital (ROIC)	7.68%	7.68%	8.61%	10.44%	8.91%	4.29%
Return on Capital Employed (ROCE)	12.50%	12.50%	13.00%	15.50%	13.40%	7.00%
Earnings Yield	6.66%	6.52%	5.62%	6.09%	5.47%	4.22%
FCF Yield	20.80%	20.35%	0.84%	4.81%	2.56%	24.09%
Dividend Yield	5.26%	6.47%	5.48%	6.72%	4.91%	5.17%
Payout Ratio	93.05%	93.05%	87.58%	77.17%	48.94%	-
Buyback Yield / Dilution	0.07%	0.07%	0.15%	-0.10%	0.17%	-
Total Shareholder Return	5.33%	6.54%	5.63%	6.62%	5.08%	5.17%

Updated Feb 21, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.