7C Solarparken AG (LON: 0QV6)

7C Solarparken AG Income Statement

Financials in millions EUR. Fiscal year is January - December.

Fiscal Year	TTM	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Jun 30, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Revenue	64.7	69.82	85.8	56.22	50.59	43.12
Revenue Growth (YoY)	-17.83%	-18.63%	52.63%	11.12%	17.34%	6.93%
Selling, General & Admin	-	-	-	-	0.11	0
Depreciation & Amortization	36.22	35.9	32.96	30.8	26.63	22.91
Other Operating Expenses	13.8	9.23	12.57	9.18	9.05	7.22
Total Operating Expenses	50.02	45.13	45.53	39.98	35.79	30.13
Operating Income	14.68	24.69	40.27	16.24	14.8	12.99
Interest Expense	-5.71	-5.59	-5.15	-5.76	-6.08	-5.9
Interest Income	0.7	0.44	0.19	0.05	0.5	0.02
Net Interest Expense	-5.01	-5.15	-4.96	-5.71	-5.58	-5.88
Income (Loss) on Equity Investments	0.23	0.26	0.04	-0	0.24	-
Currency Exchange Gain (Loss)	0.01	0.01	-0	-	-0.01	-0
Other Non-Operating Income (Expenses)	-0.85	-0.84	-0.73	0.33	-0.42	-0.56
EBT Excluding Unusual Items	9.06	18.97	34.63	10.85	9.02	6.55
Impairment of Goodwill	-	-	-	-0.17	-2.25	-0.5
Gain (Loss) on Sale of Investments	-0.11	-0.15	0.03	0.03	0.16	0.29
Gain (Loss) on Sale of Assets	0.03	0.07	-0.25	0.1	0.45	0.02
Asset Writedown	-4.03	-3.95	-1.6	-0.18	-0.8	-0.26
Insurance Settlements	0.25	0.25	1.47	0.46	0.81	1.03
Other Unusual Items	-0	-	-	0.11	0	1.51
Pretax Income	5.21	15.19	34.27	11.2	7.4	8.64
Income Tax Expense	1.15	3.75	9.81	0.62	1.8	0.66
Earnings From Continuing Ops.	4.06	11.44	24.46	10.58	5.61	7.98
Minority Interest in Earnings	-1.56	-1.36	-0.95	-0.72	-0.36	-0.1
Net Income	2.5	10.08	23.51	9.86	5.25	7.88
Net Income to Common	2.5	10.08	23.51	9.86	5.25	7.88
Net Income Growth	-85.78%	-57.12%	138.42%	87.90%	-33.43%	33.81%
Shares Outstanding (Basic)	82	81	77	72	62	56
Shares Outstanding (Diluted)	82	81	77	72	62	56
Shares Change (YoY)	4.82%	6.25%	6.56%	15.40%	10.42%	14.13%
EPS (Basic)	0.03	0.12	0.31	0.14	0.08	0.14
EPS (Diluted)	0.03	0.12	0.31	0.14	0.08	0.14
EPS Growth	-86.44%	-60.87%	123.74%	71.34%	-42.70%	17.25%
Free Cash Flow	36.76	22.79	37.98	19.06	31.97	14.43
Free Cash Flow Per Share	0.45	0.28	0.50	0.26	0.51	0.26
Dividend Per Share	0.060	0.060	0.120	0.110	0.110	0.110
Dividend Growth	-50.00%	-50.00%	9.09%	0%	0%	0%
Profit Margin	3.87%	14.44%	27.40%	17.54%	10.37%	18.28%
Free Cash Flow Margin	56.82%	32.65%	44.26%	33.91%	63.20%	33.46%
EBITDA	47.25	58.16	71.3	45.46	40.05	34.67
EBITDA Margin	73.02%	83.31%	83.10%	80.87%	79.16%	80.41%
D&A For EBITDA	32.57	33.48	31.03	29.22	25.25	21.68
EBIT	14.68	24.69	40.27	16.24	14.8	12.99
EBIT Margin	22.69%	35.36%	46.94%	28.88%	29.25%	30.13%
Effective Tax Rate	22.10%	24.68%	28.63%	5.57%	24.28%	7.63%

Source: S&P Capital IQ. Utility template. Financial Sources.