LON:0QVE Ratios and Metrics

Market cap in millions GBP. Fiscal year is January - December.

Millions GBP. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 5, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	535	519	676	805	904	1,336
Market Cap Growth	-17.43%	-23.25%	-16.03%	-10.93%	-32.32%	9.43%
Enterprise Value	665	662	758	928	973	1,372
Last Close Price	39.28	37.82	47.46	55.64	62.37	82.80
PE Ratio	127.67	123.94	56.57	29.39	16.82	28.30
PS Ratio	0.88	0.86	1.19	1.25	1.34	2.45
PB Ratio	1.60	1.55	1.98	2.22	2.52	4.17
P/TBV Ratio	2.08	2.02	2.24	2.49	2.85	4.79
P/FCF Ratio	13.15	12.77	9.72	17.06	-	15.56
P/OCF Ratio	10.33	10.03	8.47	12.23	-	13.40
EV/Sales Ratio	1.07	1.09	1.34	1.45	1.44	2.51
EV/EBITDA Ratio	8.12	13.78	17.67	15.14	11.20	17.02
EV/EBIT Ratio	22.60	23.96	25.93	19.91	13.21	19.89
EV/FCF Ratio	16.36	16.30	10.89	19.66	-	15.98
Debt / Equity Ratio	0.57	0.57	0.40	0.49	0.37	0.43
Debt / EBITDA Ratio	2.40	2.40	1.91	1.96	1.14	1.29
Debt / FCF Ratio	4.66	4.66	1.98	3.78	-	1.60
Net Debt / Equity Ratio	0.38	0.38	0.13	0.21	0.17	-0.05
Net Debt / EBITDA Ratio	2.66	2.66	1.06	1.22	0.70	-0.19
Net Debt / FCF Ratio	3.14	3.14	0.66	1.59	-2.42	-0.17
Asset Turnover	0.98	0.98	0.96	1.04	1.13	0.99
Inventory Turnover	1.22	1.22	1.18	1.23	1.62	1.77
Quick Ratio	0.75	0.75	1.35	1.01	1.01	1.72
Current Ratio	2.02	2.02	3.05	2.58	2.80	2.77
Return on Equity (ROE)	1.33%	1.33%	3.52%	7.78%	15.49%	15.41%
Return on Assets (ROA)	2.80%	2.80%	3.09%	4.74%	7.72%	7.78%
Return on Invested Capital (ROIC)	1.40%	1.53%	3.01%	7.38%	14.60%	15.78%
Return on Capital Employed (ROCE)	6.00%	6.00%	6.40%	9.50%	15.70%	15.70%
Earnings Yield	0.78%	0.81%	1.77%	3.40%	5.94%	3.53%
FCF Yield	7.60%	7.83%	10.29%	5.86%	-2.79%	6.43%
Dividend Yield	0.49%	1.60%	2.28%	2.11%	1.92%	1.48%
Payout Ratio	770.83%	770.83%	118.35%	56.00%	42.45%	-
Buyback Yield / Dilution	-0.21%	-0.21%	-0.04%	-0.41%	0.06%	-
Total Shareholder Return	0.28%	1.39%	2.24%	1.70%	1.98%	1.48%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.