Meren Energy Ratios and Metrics

Market cap in millions GBP. Fiscal year is January - December.

Millions GBP. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 10, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	826	480	687	717	496	307
Market Cap Growth	75.19%	-30.13%	-4.19%	44.53%	61.74%	-4.48%
Enterprise Value	967	375	525	542	484	421
Last Close Price	1.20	0.96	1.28	1.28	0.95	0.53
PE Ratio	16.99	-	10.04	-	3.52	-
PB Ratio	1.26	1.09	0.98	1.04	0.71	0.56
P/TBV Ratio	1.32	1.16	1.00	1.13	0.89	0.74
EV/EBITDA Ratio	3.30	15.76	-	-	3.32	-
Debt / Equity Ratio	0.41	0.01	-	-	-	0.19
Debt / EBITDA Ratio	1.53	0.11	-	-	-	-
Net Debt / Equity Ratio	0.21	-0.12	-0.26	-0.24	-0.06	0.13
Net Debt / EBITDA Ratio	0.79	-2.18	7.27	7.40	-0.30	-7.11
Net Debt / FCF Ratio	1.39	1.59	4.35	12.88	5.45	-18.50
Quick Ratio	0.85	4.96	10.59	4.52	7.73	3.28
Current Ratio	1.14	5.25	10.59	4.52	7.73	3.28
Return on Equity (ROE)	9.15%	-38.67%	10.10%	-6.78%	22.41%	-2.32%
Return on Assets (ROA)	3.07%	-2.56%	-6.24%	-12.94%	-1.18%	-16.67%
Return on Capital Employed (ROCE)	3.80%	-5.40%	-10.00%	-22.60%	-1.80%	-25.60%
Earnings Yield	5.89%	-46.47%	9.96%	-6.98%	28.40%	-4.21%
FCF Yield	12.13%	-6.81%	-6.09%	-1.80%	-1.61%	-1.30%
Dividend Yield	0.80%	4.15%	3.06%	3.24%	-	-
Payout Ratio	114.98%	-	26.52%	-	-	-
Buyback Yield / Dilution	-25.41%	4.97%	0.30%	0.63%	-1.18%	-0.15%
Total Shareholder Return	-24.62%	9.13%	3.36%	3.87%	-1.18%	-0.15%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.