Logista Integral, S.A. (LON:0QWA)
London
· Delayed Price · Currency is GBP · Price in EUR 29.67
+0.07 (0.25%)
At close: Feb 18, 2025
Logista Integral Income Statement
Financials in millions EUR. Fiscal year is October - September.
Millions EUR. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 | Sep '20 Sep 30, 2020 | 2019 - 2015 |
| Revenue | 13,112 | 12,986 | 12,428 | 11,464 | 10,817 | 10,408 | Upgrade
|
| Revenue Growth (YoY) | 4.00% | 4.49% | 8.41% | 5.98% | 3.93% | 2.56% | Upgrade
|
| Cost of Revenue | 12,178 | 12,084 | 11,586 | 10,778 | 10,147 | 9,788 | Upgrade
|
| Gross Profit | 933.66 | 901.66 | 841.46 | 685.82 | 669.49 | 619.83 | Upgrade
|
| Selling, General & Admin | 152.17 | 130.17 | 120.5 | 102.19 | 99.61 | 101.87 | Upgrade
|
| Research & Development | 1.76 | 1.76 | 2.09 | 1.87 | 2.49 | 2.6 | Upgrade
|
| Other Operating Expenses | 286.61 | 286.61 | 271.98 | 210.46 | 209.1 | 199.31 | Upgrade
|
| Operating Expenses | 604.03 | 582.03 | 550.11 | 436.08 | 433.45 | 420.26 | Upgrade
|
| Operating Income | 329.62 | 319.62 | 291.35 | 249.74 | 236.04 | 199.57 | Upgrade
|
| Interest Expense | -9.32 | -8.32 | -6.66 | -1.9 | -0.2 | -0.2 | Upgrade
|
| Interest & Investment Income | 93 | 101 | 82.86 | 20.44 | 17.56 | 16.5 | Upgrade
|
| Earnings From Equity Investments | 1.38 | 1.38 | 2.6 | 2.8 | 2.23 | 0.88 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.35 | 0.35 | 0.05 | 0.62 | 2.85 | -4.05 | Upgrade
|
| EBT Excluding Unusual Items | 415.03 | 414.03 | 370.19 | 271.7 | 258.47 | 212.7 | Upgrade
|
| Gain (Loss) on Sale of Assets | 10.18 | 5.18 | -0.69 | 10.88 | 0.22 | 12.69 | Upgrade
|
| Asset Writedown | - | - | - | 2.99 | 1.83 | - | Upgrade
|
| Pretax Income | 425.21 | 419.21 | 369.5 | 285.57 | 260.53 | 225.38 | Upgrade
|
| Income Tax Expense | 112.91 | 110.91 | 95.74 | 74.95 | 67.32 | 60.5 | Upgrade
|
| Earnings From Continuing Operations | 312.3 | 308.3 | 273.76 | 210.62 | 193.21 | 164.89 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | -11.47 | -19.06 | -7.3 | Upgrade
|
| Net Income to Company | 312.3 | 308.3 | 273.76 | 199.15 | 174.14 | 157.59 | Upgrade
|
| Minority Interest in Earnings | -0.06 | -0.06 | -1.51 | -0.3 | -0.18 | -0.41 | Upgrade
|
| Net Income | 312.24 | 308.24 | 272.25 | 198.85 | 173.96 | 157.18 | Upgrade
|
| Net Income to Common | 312.24 | 308.24 | 272.25 | 198.85 | 173.96 | 157.18 | Upgrade
|
| Net Income Growth | 9.46% | 13.22% | 36.92% | 14.31% | 10.67% | -4.52% | Upgrade
|
| Shares Outstanding (Basic) | 132 | 132 | 132 | 132 | 132 | 132 | Upgrade
|
| Shares Outstanding (Diluted) | 132 | 132 | 132 | 132 | 132 | 132 | Upgrade
|
| Shares Change (YoY) | 0.16% | 0.07% | -0.01% | -0.10% | -0.19% | -0.03% | Upgrade
|
| EPS (Basic) | 2.37 | 2.34 | 2.07 | 1.51 | 1.32 | 1.19 | Upgrade
|
| EPS (Diluted) | 2.37 | 2.34 | 2.07 | 1.51 | 1.32 | 1.19 | Upgrade
|
| EPS Growth | 9.28% | 13.13% | 36.93% | 14.42% | 10.88% | -4.49% | Upgrade
|
| Free Cash Flow | - | 358.63 | 271.93 | 614.17 | -333.89 | 804.7 | Upgrade
|
| Free Cash Flow Per Share | - | 2.72 | 2.06 | 4.66 | -2.53 | 6.09 | Upgrade
|
| Dividend Per Share | - | 2.090 | 1.850 | 1.380 | 1.240 | 1.180 | Upgrade
|
| Dividend Growth | - | 12.97% | 34.06% | 11.29% | 5.08% | 0% | Upgrade
|
| Gross Margin | 7.12% | 6.94% | 6.77% | 5.98% | 6.19% | 5.96% | Upgrade
|
| Operating Margin | 2.51% | 2.46% | 2.34% | 2.18% | 2.18% | 1.92% | Upgrade
|
| Profit Margin | 2.38% | 2.37% | 2.19% | 1.73% | 1.61% | 1.51% | Upgrade
|
| Free Cash Flow Margin | - | 2.76% | 2.19% | 5.36% | -3.09% | 7.73% | Upgrade
|
| EBITDA | 421.77 | 411.42 | 381.73 | 329.16 | 316.39 | 279.29 | Upgrade
|
| EBITDA Margin | 3.22% | 3.17% | 3.07% | 2.87% | 2.92% | 2.68% | Upgrade
|
| D&A For EBITDA | 92.15 | 91.79 | 90.38 | 79.42 | 80.36 | 79.72 | Upgrade
|
| EBIT | 329.62 | 319.62 | 291.35 | 249.74 | 236.04 | 199.57 | Upgrade
|
| EBIT Margin | 2.51% | 2.46% | 2.34% | 2.18% | 2.18% | 1.92% | Upgrade
|
| Effective Tax Rate | 26.55% | 26.46% | 25.91% | 26.25% | 25.84% | 26.84% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.