Eqva ASA (LON:0QWR)
London
· Delayed Price · Currency is GBP · Price in NOK 5.00
+0.13 (2.67%)
At close: Apr 7, 2025
Eqva ASA Income Statement
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 1,061 | 659.34 | 221.7 | 902.89 | 1,667 | Upgrade
|
| Other Revenue | 37.99 | 10.85 | 2.14 | 7.29 | - | Upgrade
|
| Revenue | 1,099 | 670.19 | 223.84 | 910.19 | 1,667 | Upgrade
|
| Revenue Growth (YoY) | 63.94% | 199.41% | -75.41% | -45.39% | -25.59% | Upgrade
|
| Cost of Revenue | 529.43 | 275.45 | 78.3 | 636.96 | 1,303 | Upgrade
|
| Gross Profit | 569.3 | 394.73 | 145.54 | 273.23 | 363.79 | Upgrade
|
| Selling, General & Admin | 404.66 | 293.14 | 125.49 | 166.03 | 217.11 | Upgrade
|
| Other Operating Expenses | 85.75 | 76.01 | 41.9 | 50.31 | 108.97 | Upgrade
|
| Operating Expenses | 505.4 | 384.26 | 174.49 | 221.74 | 337.73 | Upgrade
|
| Operating Income | 63.9 | 10.48 | -28.95 | 51.49 | 26.06 | Upgrade
|
| Interest Expense | -19.85 | -19.68 | -9.92 | -3.32 | -14.3 | Upgrade
|
| Interest & Investment Income | 0.08 | 0.04 | 0.88 | 0.69 | 0.38 | Upgrade
|
| Earnings From Equity Investments | - | -3.06 | 0.67 | -1.13 | 11 | Upgrade
|
| Other Non Operating Income (Expenses) | -7.73 | -7.79 | -0.41 | -0.77 | 7.85 | Upgrade
|
| EBT Excluding Unusual Items | 36.4 | -20.01 | -37.72 | 46.96 | 30.99 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | 1.22 | -6.11 | -10.05 | -0.25 | Upgrade
|
| Other Unusual Items | - | - | - | 54.8 | - | Upgrade
|
| Pretax Income | 36.4 | -18.79 | -43.84 | 91.71 | 30.74 | Upgrade
|
| Income Tax Expense | 5.17 | 1.1 | -14.88 | -0.96 | -15.65 | Upgrade
|
| Earnings From Continuing Operations | 31.23 | -19.89 | -28.96 | 92.67 | 46.39 | Upgrade
|
| Earnings From Discontinued Operations | - | -1.91 | 9.31 | 287 | 39.85 | Upgrade
|
| Net Income to Company | 31.23 | -21.8 | -19.65 | 379.66 | 86.24 | Upgrade
|
| Minority Interest in Earnings | -1.36 | -1.93 | -1.76 | -32.46 | -1.33 | Upgrade
|
| Net Income | 29.87 | -23.73 | -21.41 | 347.2 | 84.91 | Upgrade
|
| Net Income to Common | 29.87 | -23.73 | -21.41 | 347.2 | 84.91 | Upgrade
|
| Net Income Growth | - | - | - | 308.92% | - | Upgrade
|
| Shares Outstanding (Basic) | 75 | 72 | 72 | 25 | 25 | Upgrade
|
| Shares Outstanding (Diluted) | 81 | 72 | 72 | 25 | 25 | Upgrade
|
| Shares Change (YoY) | 11.84% | - | 190.49% | - | - | Upgrade
|
| EPS (Basic) | 0.40 | -0.33 | -0.30 | 14.01 | 3.43 | Upgrade
|
| EPS (Diluted) | 0.37 | -0.33 | -0.30 | 14.01 | 3.43 | Upgrade
|
| EPS Growth | - | - | - | 308.90% | - | Upgrade
|
| Free Cash Flow | 106.43 | -56.61 | -36.21 | 328.62 | -40 | Upgrade
|
| Free Cash Flow Per Share | 1.32 | -0.79 | -0.50 | 13.26 | -1.61 | Upgrade
|
| Gross Margin | 51.81% | 58.90% | 65.02% | 30.02% | 21.83% | Upgrade
|
| Operating Margin | 5.82% | 1.56% | -12.93% | 5.66% | 1.56% | Upgrade
|
| Profit Margin | 2.72% | -3.54% | -9.56% | 38.15% | 5.09% | Upgrade
|
| Free Cash Flow Margin | 9.69% | -8.45% | -16.18% | 36.10% | -2.40% | Upgrade
|
| EBITDA | 75.54 | 23.31 | -21.42 | 56.9 | 31.87 | Upgrade
|
| EBITDA Margin | 6.88% | 3.48% | -9.57% | 6.25% | 1.91% | Upgrade
|
| D&A For EBITDA | 11.65 | 12.84 | 7.52 | 5.41 | 5.82 | Upgrade
|
| EBIT | 63.9 | 10.48 | -28.95 | 51.49 | 26.06 | Upgrade
|
| EBIT Margin | 5.82% | 1.56% | -12.93% | 5.66% | 1.56% | Upgrade
|
| Effective Tax Rate | 14.20% | - | - | - | - | Upgrade
|
| Revenue as Reported | 1,099 | 670.19 | 223.84 | 910.19 | 1,667 | Upgrade
|
Updated Feb 27, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.