Stellantis N.V. (LON: 0QXR)
London
· Delayed Price · Currency is GBP · Price in EUR12.29
0.00 (0.00%)
At close: Dec 23, 2024
Stellantis Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 29, 2024 | Dec '23 Dec 30, 2023 | Dec '22 Dec 30, 2022 | Dec '21 Dec 30, 2021 | Dec '20 Dec 30, 2020 | Dec '19 Dec 30, 2019 | 2018 - 2014 |
| Operating Revenue | 175,294 | 188,853 | 179,132 | 149,267 | 47,632 | 58,944 | Upgrade
|
| Other Revenue | 899 | 691 | 460 | 152 | 24 | 49 | Upgrade
|
| Revenue | 176,193 | 189,544 | 179,592 | 149,419 | 47,656 | 58,993 | Upgrade
|
| Revenue Growth (YoY) | -7.25% | 5.54% | 20.19% | 213.54% | -19.22% | -20.31% | Upgrade
|
| Cost of Revenue | 144,226 | 151,342 | 144,281 | 119,943 | 38,250 | 46,625 | Upgrade
|
| Gross Profit | 31,967 | 38,202 | 35,311 | 29,476 | 9,406 | 12,368 | Upgrade
|
| Selling, General & Admin | 9,389 | 9,744 | 9,144 | 9,299 | 3,915 | 4,924 | Upgrade
|
| Research & Development | 5,392 | 5,493 | 5,122 | 4,336 | 2,103 | 2,431 | Upgrade
|
| Operating Expenses | 14,781 | 15,237 | 14,266 | 13,635 | 6,018 | 7,355 | Upgrade
|
| Operating Income | 17,186 | 22,965 | 21,045 | 15,841 | 3,388 | 5,013 | Upgrade
|
| Interest Expense | -1,258 | -1,127 | -1,022 | -601 | -191 | -156 | Upgrade
|
| Interest & Investment Income | 2,633 | 2,678 | 1,066 | 188 | 51 | 135 | Upgrade
|
| Earnings From Equity Investments | 279 | 491 | 264 | 737 | -74 | -62 | Upgrade
|
| Other Non Operating Income (Expenses) | -626 | -1,174 | -649 | -152 | -19 | -101 | Upgrade
|
| EBT Excluding Unusual Items | 18,214 | 23,833 | 20,704 | 16,013 | 3,155 | 4,829 | Upgrade
|
| Merger & Restructuring Charges | -1,779 | -1,119 | -1,144 | -698 | -416 | -1,337 | Upgrade
|
| Gain (Loss) on Sale of Investments | -140 | -112 | 72 | -35 | 174 | 119 | Upgrade
|
| Asset Writedown | -369 | -184 | -124 | -151 | -128 | -142 | Upgrade
|
| Other Unusual Items | -129 | - | - | - | 57 | - | Upgrade
|
| Pretax Income | 15,797 | 22,418 | 19,508 | 15,129 | 2,842 | 3,469 | Upgrade
|
| Income Tax Expense | 2,443 | 3,793 | 2,729 | 1,911 | 504 | 548 | Upgrade
|
| Earnings From Continuing Operations | 13,354 | 18,625 | 16,779 | 13,218 | 2,338 | 2,921 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | 990 | -315 | 663 | Upgrade
|
| Net Income to Company | 13,354 | 18,625 | 16,779 | 14,208 | 2,023 | 3,584 | Upgrade
|
| Minority Interest in Earnings | -57 | -29 | 20 | -8 | 150 | -383 | Upgrade
|
| Net Income | 13,297 | 18,596 | 16,799 | 14,200 | 2,173 | 3,201 | Upgrade
|
| Net Income to Common | 13,297 | 18,596 | 16,799 | 14,200 | 2,173 | 3,201 | Upgrade
|
| Net Income Growth | -32.71% | 10.70% | 18.30% | 553.47% | -32.11% | 13.23% | Upgrade
|
| Shares Outstanding (Basic) | 2,942 | 3,023 | 3,140 | 3,059 | 1,544 | 1,558 | Upgrade
|
| Shares Outstanding (Diluted) | 2,942 | 3,023 | 3,164 | 3,151 | 1,627 | 1,640 | Upgrade
|
| Shares Change (YoY) | -5.60% | -4.45% | 0.40% | 93.70% | -0.78% | 74.54% | Upgrade
|
| EPS (Basic) | 4.52 | 6.15 | 5.35 | 4.64 | 1.41 | 2.05 | Upgrade
|
| EPS (Diluted) | 4.52 | 6.15 | 5.31 | 4.51 | 1.34 | 1.95 | Upgrade
|
| EPS Growth | -28.72% | 15.85% | 17.83% | 237.36% | -31.51% | -35.22% | Upgrade
|
| Free Cash Flow | 2,532 | 12,292 | 11,344 | 9,959 | 3,508 | 5,123 | Upgrade
|
| Free Cash Flow Per Share | 0.86 | 4.07 | 3.59 | 3.16 | 2.16 | 3.12 | Upgrade
|
| Dividend Per Share | 1.550 | 1.550 | 1.340 | 1.040 | - | - | Upgrade
|
| Dividend Growth | 15.67% | 15.67% | 28.85% | - | - | - | Upgrade
|
| Gross Margin | 18.14% | 20.15% | 19.66% | 19.73% | 19.74% | 20.97% | Upgrade
|
| Operating Margin | 9.75% | 12.12% | 11.72% | 10.60% | 7.11% | 8.50% | Upgrade
|
| Profit Margin | 7.55% | 9.81% | 9.35% | 9.50% | 4.56% | 5.43% | Upgrade
|
| Free Cash Flow Margin | 1.44% | 6.49% | 6.32% | 6.67% | 7.36% | 8.68% | Upgrade
|
| EBITDA | 21,805 | 27,714 | 25,394 | 19,608 | 4,753 | 6,291 | Upgrade
|
| EBITDA Margin | 12.38% | 14.62% | 14.14% | 13.12% | 9.97% | 10.66% | Upgrade
|
| D&A For EBITDA | 4,619 | 4,749 | 4,349 | 3,767 | 1,365 | 1,278 | Upgrade
|
| EBIT | 17,186 | 22,965 | 21,045 | 15,841 | 3,388 | 5,013 | Upgrade
|
| EBIT Margin | 9.75% | 12.12% | 11.72% | 10.60% | 7.11% | 8.50% | Upgrade
|
| Effective Tax Rate | 15.46% | 16.92% | 13.99% | 12.63% | 17.73% | 15.80% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.