Las Vegas Sands Corp. (LON:0QY4)
London
· Delayed Price · Currency is GBP · Price in USD 34.77
+1.13 (3.36%)
At close: Apr 23, 2025
Las Vegas Sands Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 11,201 | 11,298 | 10,372 | 4,110 | 4,234 | 2,940 | Upgrade
|
| Revenue Growth (YoY) | -0.09% | 8.93% | 152.36% | -2.93% | 44.01% | -75.76% | Upgrade
|
| Cost of Revenue | 2,292 | 2,327 | 2,145 | 1,525 | 1,406 | 1,307 | Upgrade
|
| Gross Profit | 8,909 | 8,971 | 8,227 | 2,585 | 2,828 | 1,633 | Upgrade
|
| Selling, General & Admin | 1,739 | 1,728 | 1,600 | 1,369 | 1,207 | 1,039 | Upgrade
|
| Other Operating Expenses | 3,450 | 3,450 | 3,060 | 935 | 1,220 | 812 | Upgrade
|
| Operating Expenses | 6,572 | 6,519 | 5,887 | 3,368 | 3,490 | 2,953 | Upgrade
|
| Operating Income | 2,337 | 2,452 | 2,340 | -783 | -662 | -1,320 | Upgrade
|
| Interest Expense | -719 | -727 | -818 | -702 | -621 | -523 | Upgrade
|
| Interest & Investment Income | 246 | 275 | 288 | 116 | 4 | 21 | Upgrade
|
| Currency Exchange Gain (Loss) | 10 | 10 | - | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | 5 | - | -8 | -9 | -31 | 19 | Upgrade
|
| EBT Excluding Unusual Items | 1,879 | 2,010 | 1,802 | -1,378 | -1,310 | -1,803 | Upgrade
|
| Gain (Loss) on Sale of Assets | -46 | -46 | -8 | -7 | -27 | -73 | Upgrade
|
| Asset Writedown | 3 | -4 | -19 | -2 | - | - | Upgrade
|
| Other Unusual Items | -5 | - | - | - | -137 | - | Upgrade
|
| Pretax Income | 1,831 | 1,960 | 1,775 | -1,387 | -1,474 | -1,876 | Upgrade
|
| Income Tax Expense | 254 | 208 | 344 | 154 | -5 | 24 | Upgrade
|
| Earnings From Continuing Operations | 1,577 | 1,752 | 1,431 | -1,541 | -1,469 | -1,900 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | 2,898 | 193 | -243 | Upgrade
|
| Net Income to Company | 1,577 | 1,752 | 1,431 | 1,357 | -1,276 | -2,143 | Upgrade
|
| Minority Interest in Earnings | -273 | -306 | -210 | 475 | 315 | 458 | Upgrade
|
| Net Income | 1,304 | 1,446 | 1,221 | 1,832 | -961 | -1,685 | Upgrade
|
| Net Income to Common | 1,304 | 1,446 | 1,221 | 1,832 | -961 | -1,685 | Upgrade
|
| Net Income Growth | -16.84% | 18.43% | -33.35% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 726 | 735 | 763 | 764 | 764 | 764 | Upgrade
|
| Shares Outstanding (Diluted) | 727 | 737 | 765 | 764 | 764 | 764 | Upgrade
|
| Shares Change (YoY) | -4.50% | -3.66% | 0.13% | - | - | -0.91% | Upgrade
|
| EPS (Basic) | 1.80 | 1.97 | 1.60 | 2.40 | -1.26 | -2.21 | Upgrade
|
| EPS (Diluted) | 1.78 | 1.96 | 1.60 | 2.39 | -1.26 | -2.21 | Upgrade
|
| EPS Growth | -13.58% | 22.50% | -33.14% | - | - | - | Upgrade
|
| Free Cash Flow | - | 1,637 | 2,210 | -1,446 | -813 | -2,539 | Upgrade
|
| Free Cash Flow Per Share | - | 2.22 | 2.89 | -1.89 | -1.06 | -3.32 | Upgrade
|
| Dividend Per Share | 0.650 | 0.850 | 0.600 | - | - | 0.790 | Upgrade
|
| Dividend Growth | -18.75% | 41.67% | - | - | - | -74.35% | Upgrade
|
| Gross Margin | 79.54% | 79.40% | 79.32% | 62.90% | 66.79% | 55.54% | Upgrade
|
| Operating Margin | 20.86% | 21.70% | 22.56% | -19.05% | -15.63% | -44.90% | Upgrade
|
| Profit Margin | 11.64% | 12.80% | 11.77% | 44.57% | -22.70% | -57.31% | Upgrade
|
| Free Cash Flow Margin | - | 14.49% | 21.31% | -35.18% | -19.20% | -86.36% | Upgrade
|
| EBITDA | 3,655 | 3,762 | 3,550 | 253 | 379 | -323 | Upgrade
|
| EBITDA Margin | 32.63% | 33.30% | 34.23% | 6.16% | 8.95% | -10.99% | Upgrade
|
| D&A For EBITDA | 1,318 | 1,310 | 1,210 | 1,036 | 1,041 | 997 | Upgrade
|
| EBIT | 2,337 | 2,452 | 2,340 | -783 | -662 | -1,320 | Upgrade
|
| EBIT Margin | 20.86% | 21.70% | 22.56% | -19.05% | -15.63% | -44.90% | Upgrade
|
| Effective Tax Rate | 13.87% | 10.61% | 19.38% | - | - | - | Upgrade
|
| Revenue as Reported | 11,201 | 11,298 | 10,372 | 4,110 | 4,234 | 2,940 | Upgrade
|
| Advertising Expenses | - | 34 | 47 | 29 | 31 | 26 | Upgrade
|
Updated Feb 7, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.