Las Vegas Sands Corp. (LON: 0QY4)
London
· Delayed Price · Currency is GBP · Price in USD51.31
-0.81 (-1.56%)
At close: Dec 23, 2024
Las Vegas Sands Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 29, 2024 | Dec '23 Dec 30, 2023 | Dec '22 Dec 30, 2022 | Dec '21 Dec 30, 2021 | Dec '20 Dec 30, 2020 | Dec '19 Dec 30, 2019 | 2018 - 2014 |
| Revenue | 11,317 | 10,372 | 4,110 | 4,234 | 2,940 | 12,127 | Upgrade
|
| Revenue Growth (YoY) | 31.99% | 152.36% | -2.93% | 44.01% | -75.76% | -11.67% | Upgrade
|
| Cost of Revenue | 2,667 | 2,145 | 1,525 | 1,406 | 1,307 | 2,169 | Upgrade
|
| Gross Profit | 8,650 | 8,227 | 2,585 | 2,828 | 1,633 | 9,958 | Upgrade
|
| Selling, General & Admin | 1,707 | 1,600 | 1,369 | 1,207 | 1,039 | 1,506 | Upgrade
|
| Other Operating Expenses | 3,058 | 3,060 | 935 | 1,220 | 812 | 3,930 | Upgrade
|
| Operating Expenses | 6,082 | 5,887 | 3,368 | 3,490 | 2,953 | 6,512 | Upgrade
|
| Operating Income | 2,568 | 2,340 | -783 | -662 | -1,320 | 3,446 | Upgrade
|
| Interest Expense | -737 | -818 | -702 | -621 | -523 | -449 | Upgrade
|
| Interest & Investment Income | 281 | 288 | 116 | 4 | 21 | 74 | Upgrade
|
| Currency Exchange Gain (Loss) | 24 | -8 | - | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | 1 | - | -9 | -31 | 19 | 56 | Upgrade
|
| EBT Excluding Unusual Items | 2,137 | 1,802 | -1,378 | -1,310 | -1,803 | 3,127 | Upgrade
|
| Gain (Loss) on Sale of Assets | -27 | -8 | -7 | -27 | -73 | 540 | Upgrade
|
| Asset Writedown | -19 | -19 | -2 | - | - | -65 | Upgrade
|
| Other Unusual Items | - | - | - | -137 | - | -2 | Upgrade
|
| Pretax Income | 2,091 | 1,775 | -1,387 | -1,474 | -1,876 | 3,600 | Upgrade
|
| Income Tax Expense | 262 | 344 | 154 | -5 | 24 | 432 | Upgrade
|
| Earnings From Continuing Operations | 1,829 | 1,431 | -1,541 | -1,469 | -1,900 | 3,168 | Upgrade
|
| Earnings From Discontinued Operations | - | - | 2,898 | 193 | -243 | 136 | Upgrade
|
| Net Income to Company | 1,829 | 1,431 | 1,357 | -1,276 | -2,143 | 3,304 | Upgrade
|
| Minority Interest in Earnings | -325 | -210 | 475 | 315 | 458 | -606 | Upgrade
|
| Net Income | 1,504 | 1,221 | 1,832 | -961 | -1,685 | 2,698 | Upgrade
|
| Net Income to Common | 1,504 | 1,221 | 1,832 | -961 | -1,685 | 2,698 | Upgrade
|
| Net Income Growth | 124.48% | -33.35% | - | - | - | 11.81% | Upgrade
|
| Shares Outstanding (Basic) | 745 | 763 | 764 | 764 | 764 | 771 | Upgrade
|
| Shares Outstanding (Diluted) | 746 | 765 | 764 | 764 | 764 | 771 | Upgrade
|
| Shares Change (YoY) | -2.61% | 0.13% | - | - | -0.91% | -1.91% | Upgrade
|
| EPS (Basic) | 2.02 | 1.60 | 2.40 | -1.26 | -2.21 | 3.50 | Upgrade
|
| EPS (Diluted) | 2.02 | 1.60 | 2.39 | -1.26 | -2.21 | 3.50 | Upgrade
|
| EPS Growth | 133.34% | -33.14% | - | - | - | 13.89% | Upgrade
|
| Free Cash Flow | 1,950 | 2,210 | -1,446 | -813 | -2,539 | 2,020 | Upgrade
|
| Free Cash Flow Per Share | 2.61 | 2.89 | -1.89 | -1.06 | -3.32 | 2.62 | Upgrade
|
| Dividend Per Share | 0.800 | 0.600 | - | - | 0.790 | 3.080 | Upgrade
|
| Dividend Growth | 100.00% | - | - | - | -74.35% | 2.67% | Upgrade
|
| Gross Margin | 76.43% | 79.32% | 62.90% | 66.79% | 55.54% | 82.11% | Upgrade
|
| Operating Margin | 22.69% | 22.56% | -19.05% | -15.64% | -44.90% | 28.42% | Upgrade
|
| Profit Margin | 13.29% | 11.77% | 44.57% | -22.70% | -57.31% | 22.25% | Upgrade
|
| Free Cash Flow Margin | 17.23% | 21.31% | -35.18% | -19.20% | -86.36% | 16.66% | Upgrade
|
| EBITDA | 3,863 | 3,550 | 253 | 379 | -323 | 4,466 | Upgrade
|
| EBITDA Margin | 34.13% | 34.23% | 6.16% | 8.95% | -10.99% | 36.83% | Upgrade
|
| D&A For EBITDA | 1,295 | 1,210 | 1,036 | 1,041 | 997 | 1,020 | Upgrade
|
| EBIT | 2,568 | 2,340 | -783 | -662 | -1,320 | 3,446 | Upgrade
|
| EBIT Margin | 22.69% | 22.56% | -19.05% | -15.64% | -44.90% | 28.42% | Upgrade
|
| Effective Tax Rate | 12.53% | 19.38% | - | - | - | 12.00% | Upgrade
|
| Revenue as Reported | 11,317 | 10,372 | 4,110 | 4,234 | 2,940 | 12,127 | Upgrade
|
| Advertising Expenses | - | 47 | 29 | 31 | 26 | 112 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.