Yum! Brands, Inc. (LON:0QYD)
London · Delayed Price · Currency is GBP · Price in USD 149.67
+0.73 (0.49%)
At close: Sep 15, 2025
Yum! Brands Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 7,908 | 7,549 | 7,076 | 6,842 | 6,584 | 5,652 | |
Revenue Growth (YoY) | 11.30% | 6.69% | 3.42% | 3.92% | 16.49% | 0.98% |
Cost of Revenue | 4,251 | 3,965 | 3,579 | 3,529 | 3,419 | 2,965 |
Gross Profit | 3,657 | 3,584 | 3,497 | 3,313 | 3,165 | 2,687 |
Selling, General & Admin | 1,119 | 1,090 | 1,159 | 1,130 | 1,052 | 1,040 |
Other Operating Expenses | -34 | -45 | -30 | 47 | -51 | -50 |
Operating Expenses | 1,085 | 1,045 | 1,129 | 1,177 | 1,001 | 990 |
Operating Income | 2,572 | 2,539 | 2,368 | 2,136 | 2,164 | 1,697 |
Interest Expense | -547 | -542 | -602 | -558 | -551 | -558 |
Interest & Investment Income | 54 | 53 | 96 | 70 | 127 | 123 |
Currency Exchange Gain (Loss) | 6 | -6 | -5 | 9 | -8 | -6 |
EBT Excluding Unusual Items | 2,086 | 2,044 | 1,857 | 1,657 | 1,732 | 1,256 |
Merger & Restructuring Charges | -65 | -79 | -21 | -11 | -8 | -38 |
Impairment of Goodwill | - | - | - | - | - | -144 |
Gain (Loss) on Sale of Investments | 1 | -21 | - | - | - | - |
Asset Writedown | -1 | - | - | - | - | -12 |
Other Unusual Items | -62 | -44 | -18 | 16 | -50 | -42 |
Pretax Income | 1,959 | 1,900 | 1,818 | 1,662 | 1,674 | 1,020 |
Income Tax Expense | 526 | 414 | 221 | 337 | 99 | 116 |
Earnings From Continuing Operations | 1,433 | 1,486 | 1,597 | 1,325 | 1,575 | 904 |
Net Income | 1,433 | 1,486 | 1,597 | 1,325 | 1,575 | 904 |
Net Income to Common | 1,433 | 1,486 | 1,597 | 1,325 | 1,575 | 904 |
Net Income Growth | -8.14% | -6.95% | 20.53% | -15.87% | 74.23% | -30.14% |
Shares Outstanding (Basic) | 281 | 282 | 281 | 286 | 297 | 302 |
Shares Outstanding (Diluted) | 283 | 285 | 285 | 290 | 302 | 307 |
Shares Change (YoY) | -0.70% | - | -1.72% | -3.97% | -1.63% | -1.92% |
EPS (Basic) | 5.11 | 5.27 | 5.68 | 4.63 | 5.30 | 2.99 |
EPS (Diluted) | 5.07 | 5.22 | 5.59 | 4.57 | 5.21 | 2.94 |
EPS Growth | -7.07% | -6.62% | 22.32% | -12.28% | 77.21% | -28.99% |
Free Cash Flow | 1,534 | 1,432 | 1,318 | 1,148 | 1,476 | 1,145 |
Free Cash Flow Per Share | 5.42 | 5.03 | 4.63 | 3.96 | 4.89 | 3.73 |
Dividend Per Share | 2.800 | 2.720 | 2.485 | 2.315 | 2.070 | 1.910 |
Dividend Growth | 7.07% | 9.46% | 7.34% | 11.84% | 8.38% | 10.41% |
Gross Margin | 46.24% | 47.48% | 49.42% | 48.42% | 48.07% | 47.54% |
Operating Margin | 32.52% | 33.63% | 33.47% | 31.22% | 32.87% | 30.03% |
Profit Margin | 18.12% | 19.68% | 22.57% | 19.37% | 23.92% | 15.99% |
Free Cash Flow Margin | 19.40% | 18.97% | 18.63% | 16.78% | 22.42% | 20.26% |
EBITDA | 2,760 | 2,714 | 2,521 | 2,282 | 2,328 | 1,843 |
EBITDA Margin | 34.90% | 35.95% | 35.63% | 33.35% | 35.36% | 32.61% |
D&A For EBITDA | 188 | 175 | 153 | 146 | 164 | 146 |
EBIT | 2,572 | 2,539 | 2,368 | 2,136 | 2,164 | 1,697 |
EBIT Margin | 32.52% | 33.63% | 33.47% | 31.22% | 32.87% | 30.03% |
Effective Tax Rate | 26.85% | 21.79% | 12.16% | 20.28% | 5.91% | 11.37% |
Revenue as Reported | 7,908 | 7,549 | 7,076 | 6,842 | 6,584 | 5,652 |
Advertising Expenses | - | 1,401 | 1,387 | 1,384 | 1,359 | 78 |
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.