Netflix, Inc. (LON:0QYI)
London · Delayed Price · Currency is GBP · Price in USD 1,234.34
+21.46 (1.77%)
At close: Oct 9, 2025
Netflix Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2005 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2005 - 2019 |
| 41,693 | 39,001 | 33,723 | 31,616 | 29,698 | 24,996 | Upgrade | |
Revenue Growth (YoY) | 14.84% | 15.65% | 6.67% | 6.46% | 18.81% | 24.01% | Upgrade |
Cost of Revenue | 21,476 | 21,038 | 19,715 | 19,168 | 17,333 | 15,276 | Upgrade |
Gross Profit | 20,217 | 17,963 | 14,008 | 12,447 | 12,365 | 9,720 | Upgrade |
Selling, General & Admin | 4,754 | 4,620 | 4,378 | 4,103 | 3,897 | 3,305 | Upgrade |
Research & Development | 3,159 | 2,925 | 2,676 | 2,711 | 2,274 | 1,830 | Upgrade |
Operating Income | 12,304 | 10,418 | 6,954 | 5,633 | 6,195 | 4,585 | Upgrade |
Interest Income | 122.94 | 266.78 | -48.77 | 337.31 | 411.21 | -618.44 | Upgrade |
Interest Expense | -744.25 | -718.73 | -699.83 | -706.21 | -765.62 | -767.5 | Upgrade |
Total Non-Operating Income (Expense) | -621.31 | -451.96 | -748.6 | -368.9 | -354.41 | -1,386 | Upgrade |
Pretax Income | 11,683 | 9,966 | 6,205 | 5,264 | 5,840 | 3,199 | Upgrade |
Provision for Income Taxes | 1,435 | 1,254 | 797.42 | 772.01 | 723.88 | 437.95 | Upgrade |
Net Income | 10,248 | 8,712 | 5,408 | 4,492 | 5,116 | 2,761 | Upgrade |
Net Income to Common | 10,248 | 8,712 | 5,408 | 4,492 | 5,116 | 2,761 | Upgrade |
Net Income Growth | 44.44% | 61.09% | 20.39% | -12.20% | 85.28% | 47.91% | Upgrade |
Shares Outstanding (Basic) | 427 | 430 | 442 | 445 | 443 | 441 | Upgrade |
Shares Outstanding (Diluted) | 437 | 439 | 449 | 451 | 455 | 454 | Upgrade |
Shares Change (YoY) | -1.57% | -2.28% | -0.40% | -0.90% | 0.26% | 0.54% | Upgrade |
EPS (Basic) | 24.00 | 20.28 | 12.25 | 10.10 | 11.55 | 6.26 | Upgrade |
EPS (Diluted) | 23.47 | 19.83 | 12.03 | 9.95 | 11.24 | 6.08 | Upgrade |
EPS Growth | 46.50% | 64.84% | 20.91% | -11.48% | 84.87% | 47.22% | Upgrade |
Free Cash Flow | 8,501 | 6,922 | 6,926 | 1,619 | -131.98 | 1,929 | Upgrade |
Free Cash Flow Growth | 22.81% | -0.06% | 327.90% | - | - | - | Upgrade |
Free Cash Flow Per Share | 19.46 | 15.76 | 15.41 | 3.59 | -0.29 | 4.25 | Upgrade |
Gross Margin | 48.49% | 46.06% | 41.54% | 39.37% | 41.64% | 38.89% | Upgrade |
Operating Margin | 29.51% | 26.71% | 20.62% | 17.82% | 20.86% | 18.34% | Upgrade |
Profit Margin | 24.58% | 22.34% | 16.04% | 14.21% | 17.23% | 11.05% | Upgrade |
FCF Margin | 20.39% | 17.75% | 20.54% | 5.12% | -0.44% | 7.72% | Upgrade |
EBITDA | 28,141 | 26,048 | 21,508 | 19,996 | 18,633 | 15,508 | Upgrade |
EBITDA Margin | 67.49% | 66.79% | 63.78% | 63.25% | 62.74% | 62.04% | Upgrade |
EBIT | 12,304 | 10,418 | 6,954 | 5,633 | 6,195 | 4,585 | Upgrade |
EBIT Margin | 29.51% | 26.71% | 20.62% | 17.82% | 20.86% | 18.34% | Upgrade |
Effective Tax Rate | 12.28% | 12.58% | 12.85% | 14.67% | 12.39% | 13.69% | Upgrade |
Updated Jun 30, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.