Franco-Nevada Corporation (LON:0QYZ)
London · Delayed Price · Currency is GBP · Price in CAD 268.51
+4.90 (1.86%)
At close: Nov 6, 2025
Franco-Nevada Balance Sheet
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Cash & Equivalents | 236.7 | 1,451 | 1,422 | 1,197 | 539.3 | 534.2 | Upgrade |
Short-Term Investments | 44.1 | - | - | - | - | - | Upgrade |
Cash & Short-Term Investments | 280.8 | 1,451 | 1,422 | 1,197 | 539.3 | 534.2 | Upgrade |
Cash Growth | -78.68% | 2.07% | 18.84% | 121.86% | 0.95% | 304.39% | Upgrade |
Accounts Receivable | 190.7 | 151.8 | 111 | 135.7 | 119.8 | 93.4 | Upgrade |
Receivables | 247.3 | 157.7 | 111 | 135.7 | 159.5 | 93.4 | Upgrade |
Inventory | 0.5 | 7.3 | 0.5 | 0.1 | 0.5 | 0.5 | Upgrade |
Prepaid Expenses | 3.7 | 10.6 | 30 | 22.1 | 18.8 | 16.4 | Upgrade |
Other Current Assets | 10.2 | 89.9 | 51.9 | 28.7 | 33.3 | 19.2 | Upgrade |
Total Current Assets | 542.5 | 1,717 | 1,615 | 1,383 | 751.4 | 663.7 | Upgrade |
Property, Plant & Equipment | 6,098 | 4,109 | 4,034 | 4,934 | 5,156 | 4,640 | Upgrade |
Long-Term Investments | 774.2 | 325.5 | 254.5 | 227.2 | 235.9 | 201.3 | Upgrade |
Long-Term Deferred Tax Assets | 24.1 | 30.8 | 37 | 39.9 | 49.4 | 45.1 | Upgrade |
Long-Term Deferred Charges | 1.1 | 1.4 | 1.1 | 1.5 | 1.2 | 1.3 | Upgrade |
Other Long-Term Assets | - | 42.5 | 27.7 | 40.9 | 15.6 | 4.9 | Upgrade |
Total Assets | 7,517 | 6,330 | 5,994 | 6,627 | 6,210 | 5,593 | Upgrade |
Accounts Payable | 66.1 | 5.1 | 5.5 | 7 | 8.5 | 3.5 | Upgrade |
Accrued Expenses | - | 23.6 | 25.4 | 36.1 | 25.1 | 37.3 | Upgrade |
Current Income Taxes Payable | 50.8 | 38.8 | 8.3 | 7.1 | 9.6 | 12.4 | Upgrade |
Total Current Liabilities | 116.9 | 67.5 | 39.2 | 50.2 | 43.2 | 53.2 | Upgrade |
Long-Term Deferred Tax Liabilities | 369 | 238 | 180.1 | 153 | 135.4 | 91.5 | Upgrade |
Other Long-Term Liabilities | 31.7 | 28.3 | 5.7 | 6 | 6.1 | 4.4 | Upgrade |
Total Liabilities | 517.6 | 333.8 | 225 | 209.2 | 184.7 | 149.1 | Upgrade |
Common Stock | 5,800 | 5,769 | 5,728 | 5,695 | 5,629 | 5,580 | Upgrade |
Additional Paid-In Capital | 20.2 | 23 | 20.6 | 15.6 | 16.1 | 14 | Upgrade |
Retained Earnings | 1,078 | 486.5 | 212.3 | 940.4 | 484.9 | -34.4 | Upgrade |
Comprehensive Income & Other | 101.1 | -282 | -192 | -233.7 | -104.3 | -115.9 | Upgrade |
Shareholders' Equity | 6,999 | 5,997 | 5,769 | 6,418 | 6,025 | 5,444 | Upgrade |
Total Liabilities & Equity | 7,517 | 6,330 | 5,994 | 6,627 | 6,210 | 5,593 | Upgrade |
Net Cash (Debt) | 280.8 | 1,451 | 1,422 | 1,197 | 539.3 | 534.2 | Upgrade |
Net Cash Growth | -78.68% | 2.07% | 18.84% | 121.86% | 0.95% | 925.34% | Upgrade |
Net Cash Per Share | 1.46 | 7.54 | 7.39 | 6.24 | 2.82 | 2.80 | Upgrade |
Filing Date Shares Outstanding | 192.78 | 192.55 | 192.18 | 191.89 | 191.33 | 190.96 | Upgrade |
Total Common Shares Outstanding | 192.78 | 192.55 | 192.18 | 191.89 | 191.33 | 190.96 | Upgrade |
Working Capital | 425.6 | 1,649 | 1,576 | 1,333 | 708.2 | 610.5 | Upgrade |
Book Value Per Share | 36.31 | 31.14 | 30.02 | 33.44 | 31.49 | 28.51 | Upgrade |
Tangible Book Value | 6,999 | 5,997 | 5,769 | 6,418 | 6,025 | 5,444 | Upgrade |
Tangible Book Value Per Share | 36.31 | 31.14 | 30.02 | 33.44 | 31.49 | 28.51 | Upgrade |
Machinery | 6.8 | 6 | 6 | 5.8 | 5.6 | 5.4 | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.