Franco-Nevada Corporation (LON:0QYZ)

Franco-Nevada Balance Sheet

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Cash & Equivalents	670.9	1,451	1,422	1,197	539.3
Cash & Short-Term Investments	670.9	1,451	1,422	1,197	539.3
Cash Growth	-53.77%	2.07%	18.84%	121.86%	0.95%
Accounts Receivable	241.9	151.8	111	135.7	119.8
Other Receivables	-	5.9	-	-	39.7
Total Trade Receivables	241.9	157.7	111	135.7	159.5
Other Current Assets	108.6	107.8	82.4	50.9	52.6
Total Current Assets	1,021	1,717	1,615	1,383	751.4
Net Property, Plant & Equipment	6,043	4,099	4,027	4,928	5,149
Long-Term Investments	1,141	429.6	279.3	227.2	235.9
Other Long-Term Assets	35.6	85.2	72.4	89	73.3
Total Assets	8,241	6,330	5,994	6,627	6,210
Accounts Payable	44.9	28.7	30.9	43.1	33.6
Other Current Liabilities	78.1	38.8	8.3	7.1	9.6
Total Current Liabilities	123	67.5	39.2	50.2	43.2
Other Long-Term Liabilities	483.1	266.3	185.8	159	141.5
Total Long-Term Liabilities	483.1	266.3	185.8	159	141.5
Total Liabilities	606.1	333.8	225	209.2	184.7
Common Stock	5,803	5,769	5,728	5,695	5,629
Additional Paid-in Capital	21.6	23	20.6	15.6	16.1
Accumulated Other Comprehensive Income	430.5	-282	-192	-233.7	-104.3
Retained Earnings	1,380	486.5	212.3	940.4	484.9
Shareholders' Equity	7,635	5,997	5,769	6,418	6,025
Total Liabilities & Equity	8,241	6,330	5,994	6,627	6,210
Net Cash (Debt)	670.9	1,451	1,422	1,197	539.3
Net Cash Growth	-53.77%	2.07%	18.84%	121.86%	0.95%
Net Cash Per Share	3.48	7.54	7.39	6.24	2.82
Book Value	7,635	5,997	5,769	6,418	6,025
Book Value Per Share	39.56	31.13	30.00	33.44	31.46
Tangible Book Value	7,635	5,997	5,769	6,418	6,025
Tangible Book Value Per Share	39.56	31.13	30.00	33.44	31.46

Updated Dec 31, 2025. Data Source: Fiscal.ai. standard template. Financial Sources.