Silvercorp Metals Inc. (LON:0QZ2)

Silvercorp Metals Income Statement

Financials in millions USD. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Revenue	365.89	298.9	215.19	208.13	217.92	192.11
Revenue Growth (YoY)	37.31%	38.90%	3.39%	-4.49%	13.44%	20.95%
Cost of Revenue	121.65	111.7	89.38	92.21	89.46	66.31
Gross Profit	244.24	187.2	125.81	115.92	128.47	125.8
Selling, General & Admin	30.58	30.16	24.92	23.74	25.59	21.95
Other Operating Expenses	22.75	22.9	10.96	9.93	9.88	8.79
Operating Expenses	89.06	84.08	63.16	81.49	60.55	52.17
Operating Income	155.18	103.12	62.65	34.44	67.91	73.63
Interest Expense	-12.71	-4.83	-0.02	-0.04	-0.07	-0.1
Interest & Investment Income	12.55	8.52	6.25	4.65	5.22	3.77
Earnings From Equity Investments	-1.83	-2.81	-2.69	-2.9	-2.19	-1.85
Currency Exchange Gain (Loss)	0.4	-0.58	-0.34	4.84	0.27	-7.75
Other Non Operating Income (Expenses)	-139.01	-10.75	-	-	-	-
EBT Excluding Unusual Items	14.59	92.67	65.84	40.99	71.14	67.71
Gain (Loss) on Sale of Investments	31.76	12.45	4.16	-5.4	-13.85	6.09
Gain (Loss) on Sale of Assets	-0.17	-0.16	-0.05	-0.44	-0.21	-0.29
Pretax Income	46.18	104.96	69.96	35.14	57.07	73.5
Income Tax Expense	33.05	26.19	20.28	14.04	13.79	12.99
Earnings From Continuing Operations	13.13	78.77	49.68	21.1	43.28	60.51
Minority Interest in Earnings	-29.93	-20.58	-13.37	-0.49	-12.65	-14.13
Net Income	-16.81	58.19	36.31	20.61	30.63	46.38
Net Income to Common	-16.81	58.19	36.31	20.61	30.63	46.38
Net Income Growth	-	60.28%	76.17%	-32.73%	-33.94%	35.31%
Shares Outstanding (Basic)	219	204	177	177	177	175
Shares Outstanding (Diluted)	219	206	179	179	178	177
Shares Change (YoY)	11.36%	15.16%	0.08%	0.37%	0.71%	1.72%
EPS (Basic)	-0.08	0.29	0.21	0.12	0.17	0.27
EPS (Diluted)	-0.08	0.28	0.20	0.12	0.17	0.26
EPS Growth	-	40.00%	71.65%	-31.46%	-34.62%	30.26%
Free Cash Flow	137.6	52.6	28.1	30.69	40.17	41.28
Free Cash Flow Per Share	0.63	0.26	0.16	0.17	0.23	0.23
Dividend Per Share	0.025	0.025	0.025	0.025	0.025	0.025
Gross Margin	66.75%	62.63%	58.46%	55.70%	58.95%	65.48%
Operating Margin	42.41%	34.50%	29.11%	16.55%	31.16%	38.33%
Profit Margin	-4.59%	19.47%	16.87%	9.90%	14.06%	24.14%
Free Cash Flow Margin	37.61%	17.60%	13.06%	14.74%	18.43%	21.49%
EBITDA	192.79	136.09	91.8	84.26	95.21	97.1
EBITDA Margin	52.69%	45.53%	42.66%	40.48%	43.69%	50.55%
D&A For EBITDA	37.6	32.97	29.16	49.82	27.3	23.48
EBIT	155.18	103.12	62.65	34.44	67.91	73.63
EBIT Margin	42.41%	34.50%	29.11%	16.55%	31.16%	38.33%
Effective Tax Rate	71.58%	24.95%	28.99%	39.96%	24.16%	17.68%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.