Delta Air Lines, Inc. (LON: 0QZ4)
London
· Delayed Price · Currency is GBP · Price in USD 67.93
+0.07 (0.10%)
Jan 23, 2025, 2:45 PM BST
Delta Air Lines Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Operating Revenue | 51,716 | 51,716 | 49,632 | 41,268 | 23,551 | 13,491 | Upgrade
|
| Other Revenue | 9,927 | 9,927 | 8,416 | 9,314 | 6,348 | 3,604 | Upgrade
|
| Revenue | 61,643 | 61,643 | 58,048 | 50,582 | 29,899 | 17,095 | Upgrade
|
| Revenue Growth (YoY) | 6.19% | 6.19% | 14.76% | 69.18% | 74.90% | -63.63% | Upgrade
|
| Cost of Revenue | 48,169 | 48,169 | 45,045 | 40,902 | 27,737 | 20,871 | Upgrade
|
| Gross Profit | 13,474 | 13,474 | 13,003 | 9,680 | 2,162 | -3,776 | Upgrade
|
| Selling, General & Admin | 2,485 | 2,485 | 2,334 | 1,891 | 953 | 643 | Upgrade
|
| Other Operating Expenses | 2,460 | 2,460 | 2,239 | 1,700 | 1,386 | 1,232 | Upgrade
|
| Operating Expenses | 7,458 | 7,458 | 6,914 | 5,698 | 4,337 | 4,187 | Upgrade
|
| Operating Income | 6,016 | 6,016 | 6,089 | 3,982 | -2,175 | -7,963 | Upgrade
|
| Interest Expense | -747 | -747 | -834 | -1,029 | -1,279 | -929 | Upgrade
|
| Other Non Operating Income (Expenses) | -232 | -232 | -35 | -127 | -397 | 137 | Upgrade
|
| EBT Excluding Unusual Items | 5,037 | 5,037 | 5,220 | 2,826 | -3,851 | -8,755 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | - | - | -8,219 | Upgrade
|
| Gain (Loss) on Sale of Investments | -319 | -319 | 1,263 | -783 | 56 | -105 | Upgrade
|
| Asset Writedown | - | - | - | - | - | -2,432 | Upgrade
|
| Other Unusual Items | -60 | -60 | -875 | -129 | 4,193 | 3,924 | Upgrade
|
| Pretax Income | 4,658 | 4,658 | 5,608 | 1,914 | 398 | -15,587 | Upgrade
|
| Income Tax Expense | 1,201 | 1,201 | 999 | 596 | 118 | -3,202 | Upgrade
|
| Net Income | 3,457 | 3,457 | 4,609 | 1,318 | 280 | -12,385 | Upgrade
|
| Net Income to Common | 3,457 | 3,457 | 4,609 | 1,318 | 280 | -12,385 | Upgrade
|
| Net Income Growth | -24.99% | -24.99% | 249.70% | 370.71% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 641 | 641 | 639 | 638 | 636 | 636 | Upgrade
|
| Shares Outstanding (Diluted) | 648 | 648 | 643 | 641 | 641 | 636 | Upgrade
|
| Shares Change (YoY) | 0.78% | 0.78% | 0.31% | - | 0.79% | -2.60% | Upgrade
|
| EPS (Basic) | 5.39 | 5.39 | 7.21 | 2.07 | 0.44 | -19.47 | Upgrade
|
| EPS (Diluted) | 5.33 | 5.33 | 7.17 | 2.06 | 0.44 | -19.49 | Upgrade
|
| EPS Growth | -25.66% | -25.66% | 248.06% | 368.18% | - | - | Upgrade
|
| Free Cash Flow | - | - | 1,141 | -3 | 17 | -5,692 | Upgrade
|
| Free Cash Flow Per Share | - | - | 1.77 | -0.00 | 0.03 | -8.95 | Upgrade
|
| Dividend Per Share | - | - | 0.300 | - | - | 0.400 | Upgrade
|
| Dividend Growth | - | - | - | - | - | -73.51% | Upgrade
|
| Gross Margin | 21.86% | 21.86% | 22.40% | 19.14% | 7.23% | -22.09% | Upgrade
|
| Operating Margin | 9.76% | 9.76% | 10.49% | 7.87% | -7.27% | -46.58% | Upgrade
|
| Profit Margin | 5.61% | 5.61% | 7.94% | 2.61% | 0.94% | -72.45% | Upgrade
|
| Free Cash Flow Margin | - | - | 1.97% | -0.01% | 0.06% | -33.30% | Upgrade
|
| EBITDA | 8,520 | 8,520 | 8,090 | 5,782 | -478 | -5,955 | Upgrade
|
| EBITDA Margin | 13.82% | 13.82% | 13.94% | 11.43% | -1.60% | -34.83% | Upgrade
|
| D&A For EBITDA | 2,504 | 2,504 | 2,001 | 1,800 | 1,697 | 2,008 | Upgrade
|
| EBIT | 6,016 | 6,016 | 6,089 | 3,982 | -2,175 | -7,963 | Upgrade
|
| EBIT Margin | 9.76% | 9.76% | 10.49% | 7.87% | -7.27% | -46.58% | Upgrade
|
| Effective Tax Rate | 25.78% | 25.78% | 17.81% | 31.14% | 29.65% | - | Upgrade
|
| Revenue as Reported | 61,643 | 61,643 | 58,048 | 50,582 | 29,899 | 17,095 | Upgrade
|
| Advertising Expenses | - | - | 347 | 302 | 198 | 119 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.