Western Digital Corporation (LON:0QZF)
London
· Delayed Price · Currency is GBP · Price in USD 70.66
-0.51 (-0.71%)
At close: Feb 21, 2025
Western Digital Cash Flow Statement
Financials in millions USD. Fiscal year is July - June.
Millions USD. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 27, 2024 | Jun '24 Jun 28, 2024 | Jun '23 Jun 30, 2023 | Jul '22 Jul 1, 2022 | Jul '21 Jul 2, 2021 | Jul '20 Jul 3, 2020 | 2019 - 2015 |
| Net Income | 1,261 | -798 | -1,684 | 1,546 | 821 | -250 | Upgrade
|
| Depreciation & Amortization | 533 | 568 | 828 | 929 | 1,212 | 1,566 | Upgrade
|
| Other Amortization | 20 | 19 | 13 | 44 | 40 | 40 | Upgrade
|
| Loss (Gain) From Sale of Assets | -118 | -87 | -7 | -25 | -70 | -7 | Upgrade
|
| Asset Writedown & Restructuring Costs | 63 | 158 | 19 | - | - | - | Upgrade
|
| Stock-Based Compensation | 307 | 295 | 318 | 326 | 318 | 308 | Upgrade
|
| Other Operating Activities | 41 | -142 | 13 | 135 | -248 | -76 | Upgrade
|
| Change in Accounts Receivable | -1,074 | -568 | 1,206 | -546 | 121 | -1,175 | Upgrade
|
| Change in Inventory | -238 | 356 | -60 | -22 | -546 | 200 | Upgrade
|
| Change in Accounts Payable | 195 | 265 | -487 | -207 | 2 | 267 | Upgrade
|
| Change in Income Taxes | -37 | -474 | 130 | -74 | 95 | 81 | Upgrade
|
| Change in Other Net Operating Assets | -92 | 114 | -697 | -226 | 153 | -130 | Upgrade
|
| Operating Cash Flow | 861 | -294 | -408 | 1,880 | 1,898 | 824 | Upgrade
|
| Operating Cash Flow Growth | - | - | - | -0.95% | 130.34% | -46.74% | Upgrade
|
| Capital Expenditures | -425 | -487 | -821 | -1,122 | -1,146 | -647 | Upgrade
|
| Sale of Property, Plant & Equipment | 6 | 195 | 14 | 15 | 143 | - | Upgrade
|
| Cash Acquisitions | - | - | - | - | - | -22 | Upgrade
|
| Divestitures | 191 | - | - | 32 | - | - | Upgrade
|
| Investment in Securities | 179 | 26 | 31 | -26 | 7 | 16 | Upgrade
|
| Other Investing Activities | 76 | 239 | 14 | -91 | 231 | 931 | Upgrade
|
| Investing Cash Flow | 27 | -27 | -762 | -1,192 | -765 | 278 | Upgrade
|
| Long-Term Debt Issued | - | 3,000 | 1,180 | 1,894 | - | - | Upgrade
|
| Long-Term Debt Repaid | - | -2,609 | -1,180 | -3,621 | -886 | -982 | Upgrade
|
| Net Debt Issued (Repaid) | -1,041 | 391 | - | -1,727 | -886 | -982 | Upgrade
|
| Issuance of Common Stock | 92 | 80 | 93 | 122 | 134 | 141 | Upgrade
|
| Repurchase of Common Stock | -118 | -88 | -80 | -90 | -56 | -72 | Upgrade
|
| Common Dividends Paid | - | - | - | - | - | -595 | Upgrade
|
| Other Financing Activities | 5 | -191 | -19 | -23 | -9 | - | Upgrade
|
| Financing Cash Flow | -1,067 | 187 | 875 | -1,718 | -817 | -1,508 | Upgrade
|
| Foreign Exchange Rate Adjustments | -11 | -10 | -9 | -13 | 6 | -1 | Upgrade
|
| Net Cash Flow | -190 | -144 | -304 | -1,043 | 322 | -407 | Upgrade
|
| Free Cash Flow | 436 | -781 | -1,229 | 758 | 752 | 177 | Upgrade
|
| Free Cash Flow Growth | - | - | - | 0.80% | 324.86% | -73.62% | Upgrade
|
| Free Cash Flow Margin | 2.79% | -6.01% | -9.98% | 4.03% | 4.44% | 1.06% | Upgrade
|
| Free Cash Flow Per Share | 1.27 | -2.40 | -3.86 | 2.40 | 2.43 | 0.59 | Upgrade
|
| Cash Interest Paid | 391 | 396 | 294 | 245 | 283 | 372 | Upgrade
|
| Cash Income Tax Paid | 802 | 920 | 177 | 423 | 348 | 341 | Upgrade
|
| Levered Free Cash Flow | 904.25 | 48.5 | -321.13 | 1,612 | 1,078 | 769.88 | Upgrade
|
| Unlevered Free Cash Flow | 1,137 | 290.13 | -139.13 | 1,758 | 1,242 | 988 | Upgrade
|
| Change in Net Working Capital | 817 | 204 | -204 | 38 | -165 | 469 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.