Meta Platforms, Inc. (LON: 0QZI)

Meta Platforms Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Sep 29, 2024	Dec 30, 2023	Dec 30, 2022	Dec 30, 2021	Dec 30, 2020	Dec 30, 2019
Revenue	156,227	134,902	116,609	117,929	85,965	70,697
Revenue Growth (YoY)	23.06%	15.69%	-1.12%	37.18%	21.60%	26.61%
Cost of Revenue	28,900	26,006	23,754	22,649	16,692	12,770
Gross Profit	127,327	108,896	92,855	95,280	69,273	57,927
Selling, General & Admin	21,441	22,204	25,681	23,872	18,155	15,341
Research & Development	40,887	36,489	33,619	24,655	18,447	13,600
Operating Expenses	62,328	58,693	59,300	48,527	36,602	28,941
Operating Income	64,999	50,203	33,555	46,753	32,671	28,986
Interest Expense	-600	-446	-185	-23	-	-
Interest & Investment Income	2,374	1,639	461	484	672	904
Currency Exchange Gain (Loss)	-366	-366	-81	-140	-129	-105
Other Non Operating Income (Expenses)	211	-49	127	210	-34	27
EBT Excluding Unusual Items	66,618	50,981	33,877	47,284	33,180	29,812
Merger & Restructuring Charges	-2,599	-3,452	-4,611	-	-	-
Gain (Loss) on Sale of Investments	-101	-101	-447	-	-	-
Legal Settlements	-	-	-	-	-	-5,000
Pretax Income	63,918	47,428	28,819	47,284	33,180	24,812
Income Tax Expense	8,379	8,330	5,619	7,914	4,034	6,327
Net Income	55,539	39,098	23,200	39,370	29,146	18,485
Net Income to Common	55,539	39,098	23,200	39,370	29,146	18,485
Net Income Growth	86.79%	68.53%	-41.07%	35.08%	57.67%	-16.40%
Shares Outstanding (Basic)	2,543	2,574	2,687	2,815	2,851	2,854
Shares Outstanding (Diluted)	2,623	2,629	2,702	2,859	2,888	2,876
Shares Change (YoY)	-0.29%	-2.70%	-5.49%	-1.00%	0.42%	-1.54%
EPS (Basic)	21.84	15.19	8.63	13.99	10.22	6.48
EPS (Diluted)	21.18	14.87	8.59	13.77	10.09	6.43
EPS Growth	87.26%	73.11%	-37.62%	36.47%	56.92%	-15.06%
Free Cash Flow	52,100	43,847	19,044	38,993	23,584	21,212
Free Cash Flow Per Share	19.86	16.68	7.05	13.64	8.17	7.38
Gross Margin	81.50%	80.72%	79.63%	80.79%	80.58%	81.94%
Operating Margin	41.61%	37.21%	28.78%	39.65%	38.01%	41.00%
Profit Margin	35.55%	28.98%	19.90%	33.38%	33.90%	26.15%
Free Cash Flow Margin	33.35%	32.50%	16.33%	33.06%	27.43%	30.00%
EBITDA	79,209	61,381	42,241	54,720	39,533	34,727
EBITDA Margin	50.70%	45.50%	36.22%	46.40%	45.99%	49.12%
D&A For EBITDA	14,210	11,178	8,686	7,967	6,862	5,741
EBIT	64,999	50,203	33,555	46,753	32,671	28,986
EBIT Margin	41.61%	37.21%	28.78%	39.65%	38.01%	41.00%
Effective Tax Rate	13.11%	17.56%	19.50%	16.74%	12.16%	25.50%
Advertising Expenses	-	2,020	2,650	2,990	2,260	1,570

Source: S&P Capital IQ. Standard template. Financial Sources.