BlackRock, Inc. (LON:0QZZ)

BlackRock Balance Sheet

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Cash & Equivalents	-	12,762	8,736	7,416	9,323	8,509
Short-Term Investments	-	9	-	-	-	-
Trading Asset Securities	-	1,823	1,871	-	-	-
Cash & Short-Term Investments	14,594	14,594	10,607	7,416	9,323	8,509
Cash Growth	51.94%	37.59%	43.03%	-20.46%	9.57%	81.12%
Accounts Receivable	-	4,549	4,119	3,660	3,951	3,644
Other Receivables	-	215	252	354	218	175
Receivables	-	4,764	4,371	4,014	4,169	3,819
Restricted Cash	-	17	17	17	17	17
Other Current Assets	-	6,066	4,577	5,766	7,120	16,675
Total Current Assets	-	25,441	19,572	17,213	20,629	29,020
Property, Plant & Equipment	-	2,622	2,533	2,547	2,383	1,330
Long-Term Investments	-	9,637	9,420	8,944	8,254	3,361
Goodwill	-	25,949	15,524	15,341	15,351	14,551
Other Intangible Assets	-	20,743	18,258	18,302	18,453	18,263
Long-Term Deferred Tax Assets	-	181	208	237	245	304
Other Long-Term Assets	-	54,042	57,696	55,044	87,333	110,153
Total Assets	-	138,615	123,211	117,628	152,648	176,982
Accounts Payable	-	1,402	1,155	1,202	1,207	897
Accrued Expenses	-	2,964	2,393	2,272	2,951	2,499
Current Portion of Long-Term Debt	-	725	-	-	14	50
Current Portion of Leases	-	198	-	-	-	-
Current Income Taxes Payable	-	134	85	92	190	131
Other Current Liabilities	-	6,094	4,564	5,784	7,081	16,512
Total Current Liabilities	-	11,517	8,197	9,350	11,443	20,089
Long-Term Debt	-	11,589	7,918	6,654	7,446	7,264
Long-Term Leases	-	1,710	1,784	1,835	1,872	755
Long-Term Unearned Revenue	-	1,984	1,916	1,545	1,630	707
Long-Term Deferred Tax Liabilities	-	3,334	3,506	3,381	2,758	3,673
Other Long-Term Liabilities	-	59,126	58,650	56,078	88,606	106,838
Total Liabilities	-	89,260	81,971	78,843	113,755	139,326
Common Stock	-	2	2	2	2	2
Additional Paid-In Capital	-	13,446	19,833	19,772	19,640	19,293
Retained Earnings	-	35,611	32,343	29,876	27,688	24,334
Treasury Stock	-	-386	-11,991	-10,805	-9,087	-8,009
Comprehensive Income & Other	-	-1,178	-840	-1,101	-550	-337
Total Common Equity	47,495	47,495	39,347	37,744	37,693	35,283
Minority Interest	-	1,860	1,893	1,041	1,200	2,373
Shareholders' Equity	49,355	49,355	41,240	38,785	38,893	37,656
Total Liabilities & Equity	-	138,615	123,211	117,628	152,648	176,982
Total Debt	14,222	14,222	9,702	8,489	9,332	8,069
Net Cash (Debt)	372	372	905	-1,073	-9	440
Net Cash Growth	-	-58.89%	-	-	-	-
Net Cash Per Share	2.43	2.45	6.01	-7.04	-0.06	2.84
Filing Date Shares Outstanding	155	155.25	148.94	150.24	152.04	152.63
Total Common Shares Outstanding	155	154.95	148.5	149.76	151.68	152.53
Working Capital	-	13,924	11,375	7,863	9,186	8,931
Book Value Per Share	306.52	306.52	264.96	252.04	248.50	231.31
Tangible Book Value	803	803	5,565	4,101	3,889	2,469
Tangible Book Value Per Share	5.18	5.18	37.47	27.38	25.64	16.19
Land	-	6	6	6	6	6
Buildings	-	65	64	64	64	63
Machinery	-	1,435	1,379	1,321	1,175	1,071
Construction In Progress	-	102	66	417	159	46
Leasehold Improvements	-	1,048	1,036	613	614	593

Updated Feb 25, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.