Mondelez International, Inc. (LON:0R0G)
London · Delayed Price · Currency is GBP · Price in USD 58.23
+0.64 (1.11%)
At close: Jan 30, 2026
Mondelez International Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 37,645 | 36,441 | 36,016 | 31,496 | 28,720 | 26,581 | |
Revenue Growth (YoY) | 4.13% | 1.18% | 14.35% | 9.67% | 8.05% | 2.76% |
Cost of Revenue | 25,955 | 22,184 | 22,252 | 20,184 | 17,466 | 16,135 |
Gross Profit | 11,690 | 14,257 | 13,764 | 11,312 | 11,254 | 10,446 |
Selling, General & Admin | 7,265 | 7,662 | 7,642 | 6,449 | 6,126 | 5,952 |
Amortization of Goodwill & Intangibles | 145 | 153 | 151 | 132 | 134 | 194 |
Operating Expenses | 7,410 | 7,815 | 7,793 | 6,581 | 6,260 | 6,146 |
Operating Income | 4,280 | 6,442 | 5,971 | 4,731 | 4,994 | 4,300 |
Interest Expense | -562 | -498 | -540 | -417 | -354 | -515 |
Earnings From Equity Investments | 89 | 168 | 160 | 385 | 393 | 421 |
Currency Exchange Gain (Loss) | 109 | 92 | 20 | 3 | 56 | -74 |
Other Non Operating Income (Expenses) | 201 | 236 | 221 | 131 | -1 | 177 |
EBT Excluding Unusual Items | 4,117 | 6,440 | 5,832 | 4,833 | 5,088 | 4,309 |
Merger & Restructuring Charges | -124 | -177 | -191 | -440 | 15 | -19 |
Gain (Loss) on Sale of Investments | 501 | -337 | 1,071 | -22 | 742 | 989 |
Gain (Loss) on Sale of Assets | 4 | 4 | 108 | - | 8 | - |
Asset Writedown | 40 | -153 | -26 | -101 | -212 | -301 |
Legal Settlements | 3 | 3 | -43 | -318 | - | - |
Other Unusual Items | -259 | 312 | -246 | -361 | -137 | -185 |
Pretax Income | 4,282 | 6,092 | 6,505 | 3,591 | 5,504 | 4,793 |
Income Tax Expense | 737 | 1,469 | 1,537 | 865 | 1,190 | 1,224 |
Earnings From Continuing Operations | 3,545 | 4,623 | 4,968 | 2,726 | 4,314 | 3,569 |
Minority Interest in Earnings | -14 | -12 | -9 | -9 | -14 | -14 |
Net Income | 3,531 | 4,611 | 4,959 | 2,717 | 4,300 | 3,555 |
Net Income to Common | 3,531 | 4,611 | 4,959 | 2,717 | 4,300 | 3,555 |
Net Income Growth | -7.47% | -7.02% | 82.52% | -36.81% | 20.96% | -9.52% |
Shares Outstanding (Basic) | 1,306 | 1,341 | 1,363 | 1,378 | 1,403 | 1,431 |
Shares Outstanding (Diluted) | 1,310 | 1,347 | 1,370 | 1,385 | 1,413 | 1,441 |
Shares Change (YoY) | -3.14% | -1.68% | -1.08% | -1.98% | -1.94% | -1.17% |
EPS (Basic) | 2.70 | 3.44 | 3.64 | 1.97 | 3.06 | 2.48 |
EPS (Diluted) | 2.69 | 3.42 | 3.62 | 1.96 | 3.04 | 2.47 |
EPS Growth | -4.48% | -5.53% | 84.69% | -35.53% | 23.08% | -8.18% |
Free Cash Flow | 2,290 | 3,523 | 3,602 | 3,002 | 3,176 | 3,101 |
Free Cash Flow Per Share | 1.75 | 2.62 | 2.63 | 2.17 | 2.25 | 2.15 |
Dividend Per Share | 1.910 | 1.790 | 1.620 | 1.470 | 1.330 | 1.200 |
Dividend Growth | 9.46% | 10.49% | 10.20% | 10.53% | 10.83% | 10.09% |
Gross Margin | 31.05% | 39.12% | 38.22% | 35.92% | 39.18% | 39.30% |
Operating Margin | 11.37% | 17.68% | 16.58% | 15.02% | 17.39% | 16.18% |
Profit Margin | 9.38% | 12.65% | 13.77% | 8.63% | 14.97% | 13.37% |
Free Cash Flow Margin | 6.08% | 9.67% | 10.00% | 9.53% | 11.06% | 11.67% |
EBITDA | 5,617 | 7,744 | 7,186 | 5,838 | 6,107 | 5,416 |
EBITDA Margin | 14.92% | 21.25% | 19.95% | 18.54% | 21.26% | 20.38% |
D&A For EBITDA | 1,337 | 1,302 | 1,215 | 1,107 | 1,113 | 1,116 |
EBIT | 4,280 | 6,442 | 5,971 | 4,731 | 4,994 | 4,300 |
EBIT Margin | 11.37% | 17.68% | 16.58% | 15.02% | 17.39% | 16.18% |
Effective Tax Rate | 17.21% | 24.11% | 23.63% | 24.09% | 21.62% | 25.54% |
Advertising Expenses | - | 2,112 | 2,057 | 1,670 | 1,564 | 1,376 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.