Mondelez International, Inc. (LON:0R0G)
London
· Delayed Price · Currency is GBP · Price in USD 64.65
+2.60 (4.19%)
At close: Feb 21, 2025
Mondelez International Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Net Income | 4,611 | 4,959 | 2,717 | 4,300 | 3,555 | Upgrade
|
| Depreciation & Amortization | 1,302 | 1,215 | 1,107 | 1,113 | 1,116 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | - | - | -8 | - | Upgrade
|
| Asset Writedown & Restructuring Costs | 267 | 128 | 233 | 128 | 136 | Upgrade
|
| Loss (Gain) From Sale of Investments | 337 | -1,058 | 22 | -742 | -989 | Upgrade
|
| Loss (Gain) on Equity Investments | -175 | -160 | -385 | -393 | -421 | Upgrade
|
| Stock-Based Compensation | 147 | 146 | 120 | 121 | 126 | Upgrade
|
| Other Operating Activities | -610 | -7 | 607 | 271 | 618 | Upgrade
|
| Change in Accounts Receivable | -519 | -628 | -719 | -197 | 59 | Upgrade
|
| Change in Inventory | -458 | -193 | -635 | -170 | -24 | Upgrade
|
| Change in Accounts Payable | 1,682 | 264 | 715 | 702 | 436 | Upgrade
|
| Change in Other Net Operating Assets | -1,674 | 48 | 126 | -984 | -648 | Upgrade
|
| Operating Cash Flow | 4,910 | 4,714 | 3,908 | 4,141 | 3,964 | Upgrade
|
| Operating Cash Flow Growth | 4.16% | 20.62% | -5.63% | 4.47% | -0.03% | Upgrade
|
| Capital Expenditures | -1,387 | -1,112 | -906 | -965 | -863 | Upgrade
|
| Sale of Property, Plant & Equipment | 16 | 19 | 45 | 214 | - | Upgrade
|
| Cash Acquisitions | -240 | 19 | -5,286 | -833 | -1,136 | Upgrade
|
| Divestitures | 2,294 | 1,420 | 72 | 39 | 1 | Upgrade
|
| Investment in Securities | -278 | 2,370 | 505 | 1,470 | 2,488 | Upgrade
|
| Other Investing Activities | 121 | 96 | 682 | 49 | 10 | Upgrade
|
| Investing Cash Flow | 526 | 2,812 | -4,888 | -26 | 500 | Upgrade
|
| Short-Term Debt Issued | - | 67 | 1,914 | 194 | 677 | Upgrade
|
| Long-Term Debt Issued | 1,671 | 277 | 4,490 | 5,921 | 7,213 | Upgrade
|
| Total Debt Issued | 1,671 | 344 | 6,404 | 6,115 | 7,890 | Upgrade
|
| Short-Term Debt Repaid | -343 | -1,936 | - | - | -3,290 | Upgrade
|
| Long-Term Debt Repaid | -2,554 | -2,432 | -3,032 | -6,247 | -3,878 | Upgrade
|
| Total Debt Repaid | -2,897 | -4,368 | -3,032 | -6,247 | -7,168 | Upgrade
|
| Net Debt Issued (Repaid) | -1,226 | -4,024 | 3,372 | -132 | 722 | Upgrade
|
| Repurchase of Common Stock | -2,334 | -1,547 | -2,017 | -2,110 | -1,390 | Upgrade
|
| Common Dividends Paid | -2,349 | -2,160 | -1,985 | -1,826 | -1,678 | Upgrade
|
| Other Financing Activities | 129 | 173 | 174 | -1 | 131 | Upgrade
|
| Financing Cash Flow | -5,780 | -7,558 | -456 | -4,069 | -2,215 | Upgrade
|
| Foreign Exchange Rate Adjustments | -140 | -32 | -169 | -143 | 73 | Upgrade
|
| Net Cash Flow | -484 | -64 | -1,605 | -97 | 2,322 | Upgrade
|
| Free Cash Flow | 3,523 | 3,602 | 3,002 | 3,176 | 3,101 | Upgrade
|
| Free Cash Flow Growth | -2.19% | 19.99% | -5.48% | 2.42% | 2.01% | Upgrade
|
| Free Cash Flow Margin | 9.67% | 10.00% | 9.53% | 11.06% | 11.67% | Upgrade
|
| Free Cash Flow Per Share | 2.62 | 2.63 | 2.17 | 2.25 | 2.15 | Upgrade
|
| Cash Interest Paid | 554 | 568 | 551 | 426 | 413 | Upgrade
|
| Cash Income Tax Paid | 1,474 | 1,607 | 1,103 | 1,556 | 1,264 | Upgrade
|
| Levered Free Cash Flow | 2,744 | 4,362 | 3,656 | 2,406 | 4,169 | Upgrade
|
| Unlevered Free Cash Flow | 3,055 | 4,700 | 3,917 | 2,627 | 4,491 | Upgrade
|
| Change in Net Working Capital | 1,033 | -719 | -639 | 763 | -1,424 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.