Thermo Fisher Scientific Inc. (LON: 0R0H)
London
· Delayed Price · Currency is GBP · Price in USD
524.26
+3.72 (0.71%)
Dec 23, 2024, 7:13 PM BST
Thermo Fisher Scientific Balance Sheet
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 27, 2024 | Dec '23 Dec 30, 2023 | Dec '22 Dec 30, 2022 | Dec '21 Dec 30, 2021 | Dec '20 Dec 30, 2020 | Dec '19 Dec 30, 2019 | 2018 - 2014 |
Cash & Equivalents | 4,645 | 8,077 | 8,524 | 4,477 | 10,325 | 2,399 | Upgrade
|
Short-Term Investments | 2,000 | - | - | - | - | - | Upgrade
|
Cash & Short-Term Investments | 6,645 | 8,077 | 8,524 | 4,477 | 10,325 | 2,399 | Upgrade
|
Cash Growth | 8.03% | -5.24% | 90.40% | -56.64% | 330.39% | 14.08% | Upgrade
|
Accounts Receivable | 9,796 | 9,664 | 9,427 | 8,945 | 6,472 | 4,952 | Upgrade
|
Receivables | 9,796 | 9,664 | 9,427 | 8,945 | 6,472 | 4,952 | Upgrade
|
Inventory | 5,430 | 5,088 | 5,634 | 5,051 | 4,029 | 3,370 | Upgrade
|
Restricted Cash | 11 | 6 | 12 | 13 | 10 | 21 | Upgrade
|
Other Current Assets | 1,901 | 1,754 | 1,632 | 1,627 | 1,121 | 1,151 | Upgrade
|
Total Current Assets | 23,783 | 24,589 | 25,229 | 20,113 | 21,957 | 11,893 | Upgrade
|
Property, Plant & Equipment | 9,412 | 11,004 | 10,873 | 9,864 | 6,687 | 5,448 | Upgrade
|
Long-Term Investments | 91 | 45 | 154 | 63 | 53 | 67 | Upgrade
|
Goodwill | 46,726 | 44,020 | 41,196 | 41,924 | 26,041 | 25,714 | Upgrade
|
Other Intangible Assets | 16,262 | 16,707 | 17,478 | 20,146 | 12,685 | 14,014 | Upgrade
|
Long-Term Accounts Receivable | 8 | 4 | 7 | 9 | 11 | 17 | Upgrade
|
Other Long-Term Assets | 4,082 | 2,357 | 2,217 | 3,004 | 1,618 | 1,228 | Upgrade
|
Total Assets | 100,364 | 98,726 | 97,154 | 95,123 | 69,052 | 58,381 | Upgrade
|
Accounts Payable | 2,606 | 2,872 | 3,381 | 2,867 | 2,175 | 1,920 | Upgrade
|
Accrued Expenses | 5,161 | 4,516 | 5,120 | 5,093 | 3,939 | 2,380 | Upgrade
|
Short-Term Debt | - | - | 310 | 2,522 | - | 676 | Upgrade
|
Current Portion of Long-Term Debt | 4,116 | 3,604 | 5,269 | - | 2,628 | - | Upgrade
|
Current Portion of Leases | - | 268 | 272 | 281 | 184 | 167 | Upgrade
|
Current Unearned Revenue | 2,663 | 2,689 | 2,601 | 2,655 | 1,271 | 916 | Upgrade
|
Other Current Liabilities | 55 | 63 | 57 | 18 | 107 | 138 | Upgrade
|
Total Current Liabilities | 14,601 | 14,012 | 17,010 | 13,436 | 10,304 | 6,197 | Upgrade
|
Long-Term Debt | 31,197 | 31,410 | 28,784 | 32,148 | 19,146 | 17,089 | Upgrade
|
Long-Term Leases | 200 | 1,429 | 1,523 | 1,388 | 633 | 571 | Upgrade
|
Long-Term Unearned Revenue | 1,428 | 1,499 | 1,179 | 1,238 | 763 | 594 | Upgrade
|
Long-Term Deferred Tax Liabilities | 1,123 | 1,922 | 2,849 | 3,837 | 1,794 | 2,192 | Upgrade
|
Other Long-Term Liabilities | 2,716 | 1,229 | 1,338 | 1,595 | 1,356 | 1,511 | Upgrade
|
Total Liabilities | 51,265 | 51,884 | 53,006 | 54,146 | 34,535 | 28,706 | Upgrade
|
Common Stock | 444 | 442 | 441 | 439 | 437 | 434 | Upgrade
|
Additional Paid-In Capital | 17,831 | 17,286 | 16,743 | 16,174 | 15,579 | 15,064 | Upgrade
|
Retained Earnings | 51,421 | 47,364 | 41,910 | 35,431 | 28,116 | 22,092 | Upgrade
|
Treasury Stock | -18,227 | -15,133 | -12,017 | -8,922 | -6,818 | -5,236 | Upgrade
|
Comprehensive Income & Other | -2,477 | -3,224 | -3,099 | -2,329 | -2,807 | -2,679 | Upgrade
|
Total Common Equity | 48,992 | 46,735 | 43,978 | 40,793 | 34,507 | 29,675 | Upgrade
|
Minority Interest | 107 | 107 | 170 | 184 | 10 | - | Upgrade
|
Shareholders' Equity | 49,099 | 46,842 | 44,148 | 40,977 | 34,517 | 29,675 | Upgrade
|
Total Liabilities & Equity | 100,364 | 98,726 | 97,154 | 95,123 | 69,052 | 58,381 | Upgrade
|
Total Debt | 35,513 | 36,711 | 36,158 | 36,339 | 22,591 | 18,503 | Upgrade
|
Net Cash (Debt) | -28,868 | -28,634 | -27,634 | -31,862 | -12,266 | -16,104 | Upgrade
|
Net Cash Per Share | -75.13 | -73.80 | -70.14 | -80.26 | -30.74 | -39.96 | Upgrade
|
Filing Date Shares Outstanding | 382.5 | 381.31 | 385.43 | 391.19 | 393.79 | 398.83 | Upgrade
|
Total Common Shares Outstanding | 382.5 | 386.65 | 390.51 | 394.43 | 396.67 | 398.74 | Upgrade
|
Working Capital | 9,182 | 10,577 | 8,219 | 6,677 | 11,653 | 5,696 | Upgrade
|
Book Value Per Share | 128.08 | 120.87 | 112.62 | 103.42 | 86.99 | 74.42 | Upgrade
|
Tangible Book Value | -13,996 | -13,992 | -14,696 | -21,277 | -4,219 | -10,053 | Upgrade
|
Tangible Book Value Per Share | -36.59 | -36.19 | -37.63 | -53.94 | -10.64 | -25.21 | Upgrade
|
Land | - | 458 | 454 | 431 | 410 | 396 | Upgrade
|
Buildings | - | 3,593 | 3,153 | 2,575 | 2,192 | 1,873 | Upgrade
|
Machinery | - | 9,235 | 7,967 | 7,020 | 6,975 | 5,495 | Upgrade
|
Construction In Progress | - | 2,238 | 2,695 | 2,567 | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.