Cisco Systems, Inc. (LON:0R0K)
London · Delayed Price · Currency is GBP · Price in USD 70.71
-0.72 (-1.00%)
At close: Aug 13, 2025
Splunk Cash Flow Statement
Financials in millions USD. Fiscal year is August - July.
Millions USD. Fiscal year is Aug - Jul.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jul '25 Jul 26, 2025 | Jul '24 Jul 27, 2024 | Jul '23 Jul 29, 2023 | Jul '22 Jul 30, 2022 | Jul '21 Jul 31, 2021 | 2016 - 2020 |
Net Income | 10,453 | 10,320 | 12,613 | 11,812 | 10,591 | Upgrade |
Depreciation & Amortization | 2,811 | 2,208 | 1,631 | 1,877 | 1,731 | Upgrade |
Loss (Gain) From Sale of Assets | -38 | 49 | 29 | 4 | -29 | Upgrade |
Asset Writedown & Restructuring Costs | - | 145 | - | - | - | Upgrade |
Loss (Gain) From Sale of Investments | - | 166 | 177 | -457 | -325 | Upgrade |
Stock-Based Compensation | 3,641 | 3,074 | 2,353 | 1,886 | 1,761 | Upgrade |
Provision & Write-off of Bad Debts | 24 | 34 | 31 | 55 | -6 | Upgrade |
Other Operating Activities | -1,051 | -818 | -1,990 | -229 | -253 | Upgrade |
Change in Accounts Receivable | -22 | -289 | 734 | -1,009 | -107 | Upgrade |
Change in Inventory | 278 | 275 | -1,069 | -1,030 | -244 | Upgrade |
Change in Accounts Payable | 257 | -90 | 27 | -55 | -53 | Upgrade |
Change in Unearned Revenue | 248 | 1,220 | 2,326 | 1,328 | 1,560 | Upgrade |
Change in Income Taxes | -1,839 | -4,539 | 1,218 | -690 | -549 | Upgrade |
Change in Other Net Operating Assets | -569 | -875 | 1,806 | -266 | 1,377 | Upgrade |
Operating Cash Flow | 14,193 | 10,880 | 19,886 | 13,226 | 15,454 | Upgrade |
Operating Cash Flow Growth | 30.45% | -45.29% | 50.36% | -14.42% | 0.18% | Upgrade |
Capital Expenditures | -905 | -670 | -849 | -477 | -692 | Upgrade |
Sale of Property, Plant & Equipment | - | - | - | - | 28 | Upgrade |
Cash Acquisitions | -291 | -25,994 | -301 | -373 | -7,038 | Upgrade |
Investment in Securities | 2,920 | 6,191 | -3,934 | 2,327 | 2,473 | Upgrade |
Other Investing Activities | 9 | -5 | -23 | 76 | -56 | Upgrade |
Investing Cash Flow | 1,733 | -20,478 | -5,107 | 1,553 | -5,285 | Upgrade |
Short-Term Debt Issued | - | 478 | - | 606 | - | Upgrade |
Long-Term Debt Issued | 19,292 | 31,818 | - | 1,049 | - | Upgrade |
Total Debt Issued | 19,292 | 32,296 | - | 1,655 | - | Upgrade |
Short-Term Debt Repaid | -31 | - | -602 | - | -5 | Upgrade |
Long-Term Debt Repaid | -22,073 | -12,966 | -500 | -3,550 | -3,000 | Upgrade |
Total Debt Repaid | -22,104 | -12,966 | -1,102 | -3,550 | -3,005 | Upgrade |
Net Debt Issued (Repaid) | -2,812 | 19,330 | -1,102 | -1,895 | -3,005 | Upgrade |
Issuance of Common Stock | 736 | 714 | 700 | 660 | 643 | Upgrade |
Repurchase of Common Stock | -7,222 | -6,779 | -4,890 | -8,381 | -3,513 | Upgrade |
Common Dividends Paid | -6,437 | -6,384 | -6,302 | -6,224 | -6,163 | Upgrade |
Other Financing Activities | -80 | -37 | -32 | -122 | -59 | Upgrade |
Financing Cash Flow | -15,815 | 6,844 | -11,626 | -15,962 | -12,097 | Upgrade |
Foreign Exchange Rate Adjustments | -43 | -31 | -105 | -180 | 58 | Upgrade |
Net Cash Flow | 68 | -2,785 | 3,048 | -1,363 | -1,870 | Upgrade |
Free Cash Flow | 13,288 | 10,210 | 19,037 | 12,749 | 14,762 | Upgrade |
Free Cash Flow Growth | 30.15% | -46.37% | 49.32% | -13.64% | 0.72% | Upgrade |
Free Cash Flow Margin | 23.46% | 18.98% | 33.40% | 24.73% | 29.63% | Upgrade |
Free Cash Flow Per Share | 3.32 | 2.51 | 4.64 | 3.04 | 3.48 | Upgrade |
Cash Interest Paid | - | 583 | 376 | 355 | 438 | Upgrade |
Cash Income Tax Paid | - | 7,426 | 3,571 | 3,663 | 3,604 | Upgrade |
Levered Free Cash Flow | 8,473 | 10,533 | 18,072 | 9,768 | 12,122 | Upgrade |
Unlevered Free Cash Flow | 9,469 | 11,161 | 18,339 | 9,993 | 12,393 | Upgrade |
Change in Working Capital | -1,647 | -4,298 | 5,042 | -1,722 | 1,984 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.