Tesla, Inc. (LON: 0R0X)
London
· Delayed Price · Currency is GBP · Price in USD441.20
+3.80 (0.87%)
At close: Dec 20, 2024
Tesla Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 29, 2024 | Dec '23 Dec 30, 2023 | Dec '22 Dec 30, 2022 | Dec '21 Dec 30, 2021 | Dec '20 Dec 30, 2020 | Dec '19 Dec 30, 2019 | 2018 - 2014 |
| Revenue | 97,150 | 96,773 | 81,462 | 53,823 | 31,536 | 24,578 | Upgrade
|
| Revenue Growth (YoY) | 1.28% | 18.80% | 51.35% | 70.67% | 28.31% | 14.52% | Upgrade
|
| Cost of Revenue | 79,441 | 79,113 | 60,609 | 40,217 | 24,906 | 20,509 | Upgrade
|
| Gross Profit | 17,709 | 17,660 | 20,853 | 13,606 | 6,630 | 4,069 | Upgrade
|
| Selling, General & Admin | 5,117 | 4,800 | 3,946 | 4,517 | 3,188 | 2,646 | Upgrade
|
| Research & Development | 4,358 | 3,969 | 3,075 | 2,593 | 1,491 | 1,343 | Upgrade
|
| Other Operating Expenses | 92 | - | 176 | -27 | - | - | Upgrade
|
| Operating Expenses | 9,569 | 8,769 | 7,197 | 7,083 | 4,679 | 3,989 | Upgrade
|
| Operating Income | 8,140 | 8,891 | 13,656 | 6,523 | 1,951 | 80 | Upgrade
|
| Interest Expense | -315 | -156 | -191 | -371 | -748 | -725 | Upgrade
|
| Interest & Investment Income | 1,460 | 1,066 | 297 | 56 | 30 | 44 | Upgrade
|
| Currency Exchange Gain (Loss) | 122 | 122 | -89 | 97 | -114 | 48 | Upgrade
|
| Other Non Operating Income (Expenses) | -409 | 50 | 46 | 38 | -8 | 37 | Upgrade
|
| EBT Excluding Unusual Items | 8,998 | 9,973 | 13,719 | 6,343 | 1,111 | -516 | Upgrade
|
| Merger & Restructuring Charges | -583 | - | - | - | - | -87 | Upgrade
|
| Asset Writedown | - | - | - | - | - | -15 | Upgrade
|
| Legal Settlements | - | - | - | - | 43 | - | Upgrade
|
| Pretax Income | 8,415 | 9,973 | 13,719 | 6,343 | 1,154 | -665 | Upgrade
|
| Income Tax Expense | -4,349 | -5,001 | 1,132 | 699 | 292 | 110 | Upgrade
|
| Earnings From Continuing Operations | 12,764 | 14,974 | 12,587 | 5,644 | 862 | -775 | Upgrade
|
| Minority Interest in Earnings | -62 | 23 | -31 | -125 | -141 | -87 | Upgrade
|
| Net Income | 12,702 | 14,997 | 12,556 | 5,519 | 721 | -862 | Upgrade
|
| Preferred Dividends & Other Adjustments | -41 | -2 | -27 | -5 | 31 | 8 | Upgrade
|
| Net Income to Common | 12,743 | 14,999 | 12,583 | 5,524 | 690 | -870 | Upgrade
|
| Net Income Growth | 18.09% | 19.44% | 127.50% | 665.46% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 3,190 | 3,174 | 3,130 | 2,959 | 2,798 | 2,661 | Upgrade
|
| Shares Outstanding (Diluted) | 3,491 | 3,485 | 3,475 | 3,386 | 3,249 | 2,661 | Upgrade
|
| Shares Change (YoY) | 0.31% | 0.29% | 2.63% | 4.22% | 22.10% | 3.99% | Upgrade
|
| EPS (Basic) | 3.99 | 4.73 | 4.02 | 1.87 | 0.25 | -0.33 | Upgrade
|
| EPS (Diluted) | 3.65 | 4.30 | 3.62 | 1.63 | 0.21 | -0.33 | Upgrade
|
| EPS Growth | 17.67% | 18.74% | 121.61% | 678.13% | - | - | Upgrade
|
| Free Cash Flow | 3,610 | 4,357 | 7,561 | 4,983 | 2,711 | 973 | Upgrade
|
| Free Cash Flow Per Share | 1.03 | 1.25 | 2.18 | 1.47 | 0.83 | 0.37 | Upgrade
|
| Gross Margin | 18.23% | 18.25% | 25.60% | 25.28% | 21.02% | 16.56% | Upgrade
|
| Operating Margin | 8.38% | 9.19% | 16.76% | 12.12% | 6.19% | 0.33% | Upgrade
|
| Profit Margin | 13.12% | 15.50% | 15.45% | 10.26% | 2.19% | -3.54% | Upgrade
|
| Free Cash Flow Margin | 3.72% | 4.50% | 9.28% | 9.26% | 8.60% | 3.96% | Upgrade
|
| EBITDA | 13,244 | 13,558 | 17,403 | 9,434 | 4,273 | 2,172 | Upgrade
|
| EBITDA Margin | 13.63% | 14.01% | 21.36% | 17.53% | 13.55% | 8.84% | Upgrade
|
| D&A For EBITDA | 5,104 | 4,667 | 3,747 | 2,911 | 2,322 | 2,092 | Upgrade
|
| EBIT | 8,140 | 8,891 | 13,656 | 6,523 | 1,951 | 80 | Upgrade
|
| EBIT Margin | 8.38% | 9.19% | 16.76% | 12.12% | 6.19% | 0.33% | Upgrade
|
| Effective Tax Rate | - | - | 8.25% | 11.02% | 25.30% | - | Upgrade
|
| Revenue as Reported | 97,150 | 96,773 | 81,462 | 53,823 | 31,536 | 24,578 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.