NVIDIA Income Statement

Financials in millions USD. Fiscal year is February - January.

Millions USD. Fiscal year is Feb - Jan.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2017 - 2021
Period Ending	Jul '25 Jul 27, 2025	Jan '25 Jan 26, 2025	Jan '24 Jan 28, 2024	Jan '23 Jan 29, 2023	Jan '22 Jan 30, 2022	Jan '21 Jan 31, 2021	2017 - 2021
Revenue	165,218	130,497	60,922	26,974	26,914	16,675	Upgrade
Revenue Growth (YoY)	71.55%	114.20%	125.86%	0.22%	61.40%	52.73%	Upgrade
Cost of Revenue	49,818	32,639	16,621	11,618	9,439	6,118	Upgrade
Gross Profit	115,400	97,858	44,301	15,356	17,475	10,557	Upgrade
Selling, General & Admin	4,036	3,491	2,654	2,440	2,166	1,912	Upgrade
Research & Development	15,384	12,914	8,675	7,339	5,268	3,924	Upgrade
Operating Expenses	19,420	16,405	11,329	9,779	7,434	5,836	Upgrade
Operating Income	95,980	81,453	32,972	5,577	10,041	4,721	Upgrade
Interest Expense	-246	-247	-257	-262	-236	-184	Upgrade
Interest & Investment Income	2,091	1,786	866	267	29	57	Upgrade
Other Non Operating Income (Expenses)	1,795	4	-1	-3	7	4	Upgrade
EBT Excluding Unusual Items	99,620	82,996	33,580	5,579	9,841	4,598	Upgrade
Merger & Restructuring Charges	-	-	-	-1,353	-	-189	Upgrade
Gain (Loss) on Sale of Investments	1,030	1,030	238	-45	100	-	Upgrade
Pretax Income	100,650	84,026	33,818	4,181	9,941	4,409	Upgrade
Income Tax Expense	14,053	11,146	4,058	-187	189	77	Upgrade
Net Income	86,597	72,880	29,760	4,368	9,752	4,332	Upgrade
Net Income to Common	86,597	72,880	29,760	4,368	9,752	4,332	Upgrade
Net Income Growth	63.37%	144.89%	581.32%	-55.21%	125.11%	54.94%	Upgrade
Shares Outstanding (Basic)	24,458	24,555	24,690	24,870	24,960	24,670	Upgrade
Shares Outstanding (Diluted)	24,655	24,804	24,940	25,070	25,350	25,100	Upgrade
Shares Change (YoY)	-0.99%	-0.55%	-0.52%	-1.10%	1.00%	1.54%	Upgrade
EPS (Basic)	3.54	2.97	1.21	0.18	0.39	0.18	Upgrade
EPS (Diluted)	3.51	2.94	1.19	0.17	0.39	0.17	Upgrade
EPS Growth	64.61%	147.06%	600.00%	-55.84%	122.54%	53.10%	Upgrade
Free Cash Flow	72,023	60,853	27,021	3,808	8,132	4,694	Upgrade
Free Cash Flow Per Share	2.92	2.45	1.08	0.15	0.32	0.19	Upgrade
Dividend Per Share	0.020	0.034	0.016	0.016	0.016	0.016	Upgrade
Dividend Growth	-9.09%	112.50%	-	-	-	-	Upgrade
Gross Margin	69.85%	74.99%	72.72%	56.93%	64.93%	63.31%	Upgrade
Operating Margin	58.09%	62.42%	54.12%	20.67%	37.31%	28.31%	Upgrade
Profit Margin	52.41%	55.85%	48.85%	16.19%	36.23%	25.98%	Upgrade
Free Cash Flow Margin	43.59%	46.63%	44.35%	14.12%	30.21%	28.15%	Upgrade
EBITDA	98,281	83,317	34,480	7,121	11,215	5,819	Upgrade
EBITDA Margin	59.49%	63.85%	56.60%	26.40%	41.67%	34.90%	Upgrade
D&A For EBITDA	2,301	1,864	1,508	1,544	1,174	1,098	Upgrade
EBIT	95,980	81,453	32,972	5,577	10,041	4,721	Upgrade
EBIT Margin	58.09%	62.42%	54.12%	20.67%	37.31%	28.31%	Upgrade
Effective Tax Rate	13.96%	13.26%	12.00%	-	1.90%	1.75%	Upgrade

Source: S&P Global Market Intelligence. Standard template. Financial Sources.