Expedia Group, Inc. (LON:0R1T)
London flag London · Delayed Price · Currency is GBP · Price in USD
174.35
+0.62 (0.35%)
At close: Jun 11, 2025

Expedia Group Statistics

Total Valuation

Expedia Group has a market cap or net worth of GBP 16.07 billion. The enterprise value is 16.68 billion.

Market Cap 16.07B
Enterprise Value 16.68B

Important Dates

The next estimated earnings date is Thursday, August 7, 2025.

Earnings Date Aug 7, 2025
Ex-Dividend Date May 29, 2025

Share Statistics

Current Share Class 121.60M
Shares Outstanding n/a
Shares Change (YoY) -6.70%
Shares Change (QoQ) -5.22%
Owned by Insiders (%) n/a
Owned by Institutions (%) n/a
Float 120.11M

Valuation Ratios

The trailing PE ratio is 17.76 and the forward PE ratio is 11.61.

PE Ratio 17.76
Forward PE 11.61
PS Ratio 1.51
PB Ratio 8.94
P/TBV Ratio n/a
P/FCF Ratio n/a
P/OCF Ratio n/a
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 11.81, with an EV/FCF ratio of 9.05.

EV / Earnings 18.44
EV / Sales 1.64
EV / EBITDA 11.81
EV / EBIT 13.64
EV / FCF 9.05

Financial Position

The company has a current ratio of 0.73, with a Debt / Equity ratio of 2.79.

Current Ratio 0.73
Quick Ratio 0.57
Debt / Equity 2.79
Debt / EBITDA 3.37
Debt / FCF 2.71
Interest Coverage 6.87

Financial Efficiency

Return on equity (ROE) is 52.19% and return on invested capital (ROIC) is 11.88%.

Return on Equity (ROE) 52.19%
Return on Assets (ROA) 4.08%
Return on Invested Capital (ROIC) 11.88%
Return on Capital Employed (ROCE) 22.04%
Revenue Per Employee 646,868
Profits Per Employee 54,836
Employee Count 16,500
Asset Turnover 0.54
Inventory Turnover 3.04

Taxes

In the past 12 months, Expedia Group has paid 245.35 million in taxes.

Income Tax 245.35M
Effective Tax Rate 21.42%

Stock Price Statistics

The stock price has increased by +42.04% in the last 52 weeks. The beta is 1.60, so Expedia Group's price volatility has been higher than the market average.

Beta (5Y) 1.60
52-Week Price Change +42.04%
50-Day Moving Average 161.59
200-Day Moving Average 168.22
Relative Strength Index (RSI) 55.25
Average Volume (20 Days) 707

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) 3.17

Income Statement

In the last 12 months, Expedia Group had revenue of GBP 10.67 billion and earned 904.79 million in profits. Earnings per share was 6.64.

Revenue 10.67B
Gross Profit 9.56B
Operating Income 1.29B
Pretax Income 1.15B
Net Income 904.79M
EBITDA 1.42B
EBIT 1.29B
Earnings Per Share (EPS) 6.64
Full Income Statement

Balance Sheet

The company has 4.75 billion in cash and 5.01 billion in debt, giving a net cash position of 316.56 million.

Cash & Cash Equivalents 4.75B
Total Debt 5.01B
Net Cash 316.56M
Net Cash Per Share n/a
Equity (Book Value) 1.80B
Book Value Per Share 6.50
Working Capital -3.86B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 2.44 billion and capital expenditures -599.84 million, giving a free cash flow of 1.84 billion.

Operating Cash Flow 2.44B
Capital Expenditures -599.84M
Free Cash Flow 1.84B
FCF Per Share n/a
Full Cash Flow Statement

Margins

Gross margin is 89.54%, with operating and profit margins of 12.05% and 8.48%.

Gross Margin 89.54%
Operating Margin 12.05%
Pretax Margin 10.73%
Profit Margin 8.48%
EBITDA Margin 13.33%
EBIT Margin 12.05%
FCF Margin 17.28%

Dividends & Yields

This stock pays an annual dividend of 0.61, which amounts to a dividend yield of 0.35%.

Dividend Per Share 0.61
Dividend Yield 0.35%
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio 4.36%
Buyback Yield 6.70%
Shareholder Yield 7.05%
Earnings Yield 5.63%
FCF Yield 11.48%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

Expedia Group has an Altman Z-Score of 1.03 and a Piotroski F-Score of 7. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 1.03
Piotroski F-Score 7