Expedia Group, Inc. (LON:0R1T)
London flag London · Delayed Price · Currency is GBP · Price in USD
292.37
+4.56 (1.58%)
At close: Dec 19, 2025

Expedia Group Statistics

Total Valuation

Expedia Group has a market cap or net worth of GBP 26.50 billion. The enterprise value is 27.68 billion.

Market Cap26.50B
Enterprise Value 27.68B

Important Dates

The next estimated earnings date is Friday, February 6, 2026.

Earnings Date Feb 6, 2026
Ex-Dividend Date Nov 19, 2025

Share Statistics

Current Share Class 117.01M
Shares Outstanding n/a
Shares Change (YoY) -4.48%
Shares Change (QoQ) -1.35%
Owned by Insiders (%) 5.28%
Owned by Institutions (%) 100.58%
Float 115.46M

Valuation Ratios

The trailing PE ratio is 25.66 and the forward PE ratio is 16.69.

PE Ratio 25.66
Forward PE 16.69
PS Ratio 2.48
PB Ratio 13.74
P/TBV Ratio n/a
P/FCF Ratio 11.88
P/OCF Ratio 9.44
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 16.42, with an EV/FCF ratio of 12.41.

EV / Earnings 26.81
EV / Sales 2.58
EV / EBITDA 16.42
EV / EBIT 18.78
EV / FCF 12.41

Financial Position

The company has a current ratio of 0.74, with a Debt / Equity ratio of 2.50.

Current Ratio 0.74
Quick Ratio 0.62
Debt / Equity 2.50
Debt / EBITDA 2.88
Debt / FCF 2.16
Interest Coverage 8.21

Financial Efficiency

Return on equity (ROE) is 53.89% and return on invested capital (ROIC) is 13.53%.

Return on Equity (ROE) 53.89%
Return on Assets (ROA) 5.08%
Return on Invested Capital (ROIC) 13.53%
Return on Capital Employed (ROCE) 25.12%
Revenue Per Employee 647,904
Profits Per Employee 62,581
Employee Count16,500
Asset Turnover 0.59
Inventory Turnover 4.43

Taxes

In the past 12 months, Expedia Group has paid 209.79 million in taxes.

Income Tax 209.79M
Effective Tax Rate 16.87%

Stock Price Statistics

The stock price has increased by +58.81% in the last 52 weeks. The beta is 1.44, so Expedia Group's price volatility has been higher than the market average.

Beta (5Y) 1.44
52-Week Price Change +58.81%
50-Day Moving Average 246.07
200-Day Moving Average 198.15
Relative Strength Index (RSI) 68.92
Average Volume (20 Days) 993

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) 3.50

Income Statement

In the last 12 months, Expedia Group had revenue of GBP 10.69 billion and earned 1.03 billion in profits. Earnings per share was 7.72.

Revenue10.69B
Gross Profit 9.62B
Operating Income 1.47B
Pretax Income 1.24B
Net Income 1.03B
EBITDA 1.62B
EBIT 1.47B
Earnings Per Share (EPS) 7.72
Full Income Statement

Balance Sheet

The company has 4.59 billion in cash and 4.83 billion in debt, giving a net cash position of -238.06 million.

Cash & Cash Equivalents 4.59B
Total Debt 4.83B
Net Cash -238.06M
Net Cash Per Share n/a
Equity (Book Value) 1.93B
Book Value Per Share 8.08
Working Capital -3.28B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 2.81 billion and capital expenditures -577.30 million, giving a free cash flow of 2.23 billion.

Operating Cash Flow 2.81B
Capital Expenditures -577.30M
Free Cash Flow 2.23B
FCF Per Share n/a
Full Cash Flow Statement

Margins

Gross margin is 89.94%, with operating and profit margins of 13.72% and 9.66%.

Gross Margin 89.94%
Operating Margin 13.72%
Pretax Margin 11.64%
Profit Margin 9.66%
EBITDA Margin 15.16%
EBIT Margin 13.72%
FCF Margin 20.86%

Dividends & Yields

This stock pays an annual dividend of 1.21, which amounts to a dividend yield of 0.41%.

Dividend Per Share 1.21
Dividend Yield 0.41%
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio 15.66%
Buyback Yield 4.48%
Shareholder Yield 4.89%
Earnings Yield 3.90%
FCF Yield 8.42%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

Expedia Group has an Altman Z-Score of 1.32 and a Piotroski F-Score of 8. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 1.32
Piotroski F-Score 8