Intel Corporation (LON:0R24)
London
· Delayed Price · Currency is GBP · Price in USD 25.35
+0.45 (1.81%)
At close: Feb 21, 2025
Intel Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 28, 2024 | Dec '23 Dec 30, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 25, 2021 | Dec '20 Dec 26, 2020 | 2019 - 2015 |
| Revenue | 53,101 | 54,228 | 63,054 | 79,024 | 77,867 | Upgrade
|
| Revenue Growth (YoY) | -2.08% | -14.00% | -20.21% | 1.49% | 8.20% | Upgrade
|
| Cost of Revenue | 34,877 | 31,282 | 34,608 | 35,209 | 34,255 | Upgrade
|
| Gross Profit | 18,224 | 22,946 | 28,446 | 43,815 | 43,612 | Upgrade
|
| Selling, General & Admin | 5,507 | 5,634 | 7,002 | 6,543 | 6,180 | Upgrade
|
| Research & Development | 16,546 | 16,046 | 17,528 | 15,190 | 13,556 | Upgrade
|
| Operating Expenses | 22,053 | 21,680 | 24,530 | 21,733 | 19,736 | Upgrade
|
| Operating Income | -3,829 | 1,266 | 3,916 | 22,082 | 23,876 | Upgrade
|
| Interest Expense | -1,034 | -878 | -496 | -597 | -629 | Upgrade
|
| Interest & Investment Income | 1,805 | 1,335 | 589 | 144 | 272 | Upgrade
|
| Currency Exchange Gain (Loss) | 651 | 106 | 1,492 | 677 | -572 | Upgrade
|
| Other Non Operating Income (Expenses) | -1,196 | 66 | -419 | -706 | 425 | Upgrade
|
| EBT Excluding Unusual Items | -3,603 | 1,895 | 5,082 | 21,600 | 23,372 | Upgrade
|
| Merger & Restructuring Charges | -3,360 | -1,457 | -3,102 | -286 | -124 | Upgrade
|
| Impairment of Goodwill | -2,984 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | 242 | 40 | 4,268 | 2,729 | 1,904 | Upgrade
|
| Asset Writedown | -647 | -45 | -151 | -49 | -7 | Upgrade
|
| Legal Settlements | -858 | 329 | 1,187 | -2,291 | -67 | Upgrade
|
| Pretax Income | -11,210 | 762 | 7,768 | 21,703 | 25,078 | Upgrade
|
| Income Tax Expense | 8,023 | -913 | -249 | 1,835 | 4,179 | Upgrade
|
| Earnings From Continuing Operations | -19,233 | 1,675 | 8,017 | 19,868 | 20,899 | Upgrade
|
| Minority Interest in Earnings | 477 | 14 | -3 | - | - | Upgrade
|
| Net Income | -18,756 | 1,689 | 8,014 | 19,868 | 20,899 | Upgrade
|
| Net Income to Common | -18,756 | 1,689 | 8,014 | 19,868 | 20,899 | Upgrade
|
| Net Income Growth | - | -78.92% | -59.66% | -4.93% | -0.71% | Upgrade
|
| Shares Outstanding (Basic) | 4,280 | 4,190 | 4,108 | 4,059 | 4,199 | Upgrade
|
| Shares Outstanding (Diluted) | 4,280 | 4,212 | 4,123 | 4,090 | 4,232 | Upgrade
|
| Shares Change (YoY) | 1.61% | 2.16% | 0.81% | -3.36% | -5.39% | Upgrade
|
| EPS (Basic) | -4.38 | 0.40 | 1.95 | 4.89 | 4.98 | Upgrade
|
| EPS (Diluted) | -4.38 | 0.40 | 1.94 | 4.86 | 4.94 | Upgrade
|
| EPS Growth | - | -79.38% | -60.08% | -1.62% | 4.88% | Upgrade
|
| Free Cash Flow | -15,656 | -14,279 | -9,411 | 9,127 | 21,411 | Upgrade
|
| Free Cash Flow Per Share | -3.66 | -3.39 | -2.28 | 2.23 | 5.06 | Upgrade
|
| Dividend Per Share | 0.375 | 0.740 | 1.460 | 1.390 | 1.320 | Upgrade
|
| Dividend Growth | -49.32% | -49.32% | 5.04% | 5.30% | 4.76% | Upgrade
|
| Gross Margin | 34.32% | 42.31% | 45.11% | 55.45% | 56.01% | Upgrade
|
| Operating Margin | -7.21% | 2.33% | 6.21% | 27.94% | 30.66% | Upgrade
|
| Profit Margin | -35.32% | 3.11% | 12.71% | 25.14% | 26.84% | Upgrade
|
| Free Cash Flow Margin | -29.48% | -26.33% | -14.93% | 11.55% | 27.50% | Upgrade
|
| EBITDA | 7,526 | 10,868 | 16,951 | 33,874 | 36,115 | Upgrade
|
| EBITDA Margin | 14.17% | 20.04% | 26.88% | 42.87% | 46.38% | Upgrade
|
| D&A For EBITDA | 11,355 | 9,602 | 13,035 | 11,792 | 12,239 | Upgrade
|
| EBIT | -3,829 | 1,266 | 3,916 | 22,082 | 23,876 | Upgrade
|
| EBIT Margin | -7.21% | 2.33% | 6.21% | 27.94% | 30.66% | Upgrade
|
| Effective Tax Rate | - | - | - | 8.46% | 16.66% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.