Intuitive Surgical, Inc. (LON:0R29)
London flag London · Delayed Price · Currency is GBP · Price in USD
479.73
-6.81 (-1.40%)
At close: Aug 1, 2025

Intuitive Surgical Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202016 - 2020
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2016 - 2020
9,1458,3527,1246,2225,7104,358
Upgrade
Revenue Growth (YoY)
20.77%17.24%14.49%8.97%31.01%-2.68%
Upgrade
Cost of Revenue
3,0532,7182,3952,0261,7521,497
Upgrade
Gross Profit
6,0925,6344,7304,1963,9592,861
Upgrade
Selling, General & Admin
2,2272,1191,9641,7121,4671,216
Upgrade
Research & Development
1,2101,145998.8879671595.1
Upgrade
Operating Expenses
3,4373,2642,9632,5912,1381,811
Upgrade
Operating Income
2,6552,3701,7671,6051,8211,050
Upgrade
Interest & Investment Income
430.1336.9195.87880.8103.5
Upgrade
Currency Exchange Gain (Loss)
-68.1-2.7-3.7-27.3-0.9-1.4
Upgrade
EBT Excluding Unusual Items
3,0172,7041,9591,6561,9011,152
Upgrade
Gain (Loss) on Sale of Investments
-14.3-9.3--21-10.655.1
Upgrade
Legal Settlements
-21.2-21.2--28.1--
Upgrade
Pretax Income
2,9812,6741,9591,6071,8901,207
Upgrade
Income Tax Expense
354.9336.3141.6262.4162.2140.2
Upgrade
Earnings From Continuing Operations
2,6272,3381,8171,3441,7281,067
Upgrade
Minority Interest in Earnings
-18.9-14.9-19.3-22.1-23.5-6.2
Upgrade
Net Income
2,6082,3231,7981,3221,7051,061
Upgrade
Net Income to Common
2,6082,3231,7981,3221,7051,061
Upgrade
Net Income Growth
24.55%29.18%35.98%-22.43%60.72%-23.11%
Upgrade
Shares Outstanding (Basic)
357355351356356351
Upgrade
Shares Outstanding (Diluted)
364362357362366361
Upgrade
Shares Change (YoY)
1.20%1.29%-1.27%-1.04%1.33%0.73%
Upgrade
EPS (Basic)
7.306.545.123.724.793.02
Upgrade
EPS (Diluted)
7.176.425.033.654.662.94
Upgrade
EPS Growth
23.20%27.63%37.81%-21.67%58.50%-23.64%
Upgrade
Free Cash Flow
1,9941,304749.6958.41,7501,143
Upgrade
Free Cash Flow Per Share
5.483.602.102.654.783.17
Upgrade
Gross Margin
66.61%67.46%66.39%67.44%69.33%65.65%
Upgrade
Operating Margin
29.03%28.38%24.80%25.80%31.89%24.09%
Upgrade
Profit Margin
28.51%27.81%25.24%21.25%29.85%24.34%
Upgrade
Free Cash Flow Margin
21.81%15.61%10.52%15.40%30.65%26.23%
Upgrade
EBITDA
3,1862,8262,1691,9592,1281,321
Upgrade
EBITDA Margin
34.84%33.83%30.45%31.48%37.27%30.30%
Upgrade
D&A For EBITDA
530.8455.7402.2353.8307.4270.8
Upgrade
EBIT
2,6552,3701,7671,6051,8211,050
Upgrade
EBIT Margin
29.03%28.38%24.80%25.80%31.89%24.09%
Upgrade
Effective Tax Rate
11.90%12.58%7.23%16.33%8.58%11.62%
Upgrade
Revenue as Reported
9,1458,3527,1246,2225,7104,358
Upgrade
Updated Jan 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.