Danaher Corporation (LON:0R2B)

Danaher Ratios and Metrics

Market cap in millions GBP. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Apr 23, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	104,722	132,435	134,204	160,360	173,628	115,581
Market Cap Growth	-22.30%	-1.32%	-16.31%	-7.64%	50.22%	38.51%
Enterprise Value	116,368	145,377	142,755	174,280	192,351	130,488
Last Close Price	145.30	183.05	180.63	191.71	212.43	143.20
PE Ratio	36.01	42.52	36.04	27.20	37.50	44.96
PS Ratio	5.69	6.94	7.16	7.25	9.48	7.08
PB Ratio	2.67	3.35	3.20	3.86	5.20	3.97
P/FCF Ratio	-	31.31	29.57	26.11	33.03	29.13
P/OCF Ratio	-	24.79	23.86	22.68	28.13	25.42
EV/Sales Ratio	6.54	7.62	7.61	7.88	10.50	8.00
EV/EBITDA Ratio	20.05	24.25	24.09	21.62	28.48	27.03
EV/EBIT Ratio	30.51	35.31	33.79	27.70	36.78	37.00
EV/FCF Ratio	30.73	34.37	31.45	28.37	36.59	32.89
Debt / Equity Ratio	0.35	0.35	0.37	0.41	0.52	0.56
Debt / EBITDA Ratio	2.26	2.20	2.50	2.07	2.48	3.24
Debt / FCF Ratio	3.59	3.24	3.38	2.79	3.27	4.09
Asset Turnover	0.29	0.30	0.28	0.32	0.31	0.32
Inventory Turnover	3.70	3.92	3.64	3.78	3.74	4.72
Quick Ratio	0.95	0.95	1.27	1.33	1.00	1.47
Current Ratio	1.43	1.40	1.68	1.89	1.43	1.87
Return on Equity (ROE)	7.22%	7.57%	8.15%	13.29%	12.82%	10.41%
Return on Assets (ROA)	3.93%	3.98%	3.98%	5.66%	5.56%	4.35%
Return on Capital (ROIC)	4.52%	4.61%	4.68%	6.81%	6.79%	5.24%
Return on Capital Employed (ROCE)	7.00%	7.30%	7.10%	10.00%	9.40%	7.00%
Earnings Yield	2.78%	2.35%	2.79%	3.73%	2.74%	2.31%
FCF Yield	3.62%	3.19%	3.38%	3.83%	3.03%	3.43%
Dividend Yield	0.45%	0.47%	0.46%	0.43%	0.29%	0.37%
Payout Ratio	20.85%	19.70%	17.23%	11.35%	11.53%	16.87%
Buyback Yield / Dilution	2.10%	0.79%	-0.81%	-0.04%	-2.52%	0.94%
Total Shareholder Return	2.55%	1.26%	-0.36%	0.39%	-2.23%	1.31%

Updated Feb 20, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.