T-Mobile US, Inc. (LON:0R2L)

T-Mobile US Ratios and Metrics

Market cap in millions GBP. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Oct 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	175,852	204,608	145,568	144,562	106,986	122,591
Market Cap Growth	-11.24%	40.56%	0.70%	35.12%	-12.73%	141.99%
Enterprise Value	265,491	290,361	231,598	233,972	183,514	192,917
Last Close Price	157.14	174.36	122.96	111.89	83.14	94.11
PE Ratio	19.91	22.59	22.29	67.25	47.91	54.63
PS Ratio	2.75	3.15	2.36	2.19	1.81	2.45
PB Ratio	3.91	4.15	2.87	2.50	2.10	2.56
P/FCF Ratio	13.79	19.04	21.17	61.96	91.05	-
P/OCF Ratio	8.81	11.49	9.99	10.38	10.41	19.37
EV/Sales Ratio	4.07	4.47	3.76	3.54	3.10	3.85
EV/EBITDA Ratio	9.29	11.70	10.32	10.59	9.42	11.17
EV/EBIT Ratio	17.78	20.02	18.72	21.72	24.85	27.94
EV/FCF Ratio	20.81	27.02	33.68	100.29	156.18	-
Debt / Equity Ratio	2.01	1.86	1.77	1.62	1.58	1.64
Debt / EBITDA Ratio	3.22	3.18	3.37	3.36	3.34	3.78
Debt / FCF Ratio	7.08	8.55	13.06	40.22	68.63	-
Asset Turnover	0.40	0.39	0.38	0.38	0.39	0.48
Inventory Turnover	14.96	17.94	16.51	14.38	13.57	15.82
Quick Ratio	0.57	0.72	0.71	0.58	0.67	0.85
Current Ratio	0.89	0.91	0.91	0.77	0.89	1.10
Return on Equity (ROE)	19.03%	17.93%	12.38%	3.73%	4.50%	5.83%
Return on Assets (ROA)	5.74%	5.46%	4.70%	3.88%	3.07%	4.11%
Return on Capital (ROIC)	6.77%	6.38%	5.44%	4.50%	3.56%	4.81%
Return on Capital Employed (ROCE)	10.20%	9.70%	8.40%	7.00%	5.50%	5.30%
Earnings Yield	5.02%	4.43%	4.49%	1.49%	2.09%	1.83%
FCF Yield	7.25%	5.25%	4.72%	1.61%	1.10%	-1.43%
Dividend Yield	1.29%	1.40%	0.83%	-	-	-
Payout Ratio	34.94%	29.10%	8.98%	-	-	-
Buyback Yield / Dilution	3.55%	2.25%	4.39%	-0.05%	-8.66%	-33.74%
Total Shareholder Return	4.84%	3.66%	5.22%	-0.05%	-8.66%	-33.74%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.