T-Mobile US, Inc. (LON:0R2L)

T-Mobile US Ratios and Metrics

Market cap in millions GBP. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Apr 1, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	237,198	204,608	145,568	144,562	106,986	122,591
Market Cap Growth	40.56%	40.56%	0.70%	35.12%	-12.73%	141.99%
Enterprise Value	321,949	290,361	231,598	233,972	183,514	192,917
Last Close Price	205.51	175.62	123.85	112.70	83.74	94.80
PE Ratio	26.19	22.59	22.29	67.25	47.91	54.63
PS Ratio	3.15	3.15	2.36	2.19	1.81	2.45
PB Ratio	4.15	4.15	2.87	2.50	2.10	2.56
P/FCF Ratio	19.04	19.04	21.17	61.96	91.05	-
P/OCF Ratio	11.49	11.49	9.99	10.38	10.41	19.37
EV/Sales Ratio	5.11	4.47	3.76	3.54	3.10	3.85
EV/EBITDA Ratio	11.51	11.70	10.32	10.59	9.42	11.17
EV/EBIT Ratio	22.91	20.02	18.72	21.72	24.85	27.94
EV/FCF Ratio	29.96	27.02	33.68	100.29	156.18	-
Debt / Equity Ratio	1.86	1.86	1.77	1.62	1.58	1.64
Debt / EBITDA Ratio	3.18	3.18	3.37	3.36	3.34	3.78
Debt / FCF Ratio	8.55	8.55	13.06	40.22	68.63	-
Asset Turnover	0.39	0.39	0.38	0.38	0.39	0.48
Inventory Turnover	17.94	17.94	16.51	14.38	13.57	15.82
Quick Ratio	0.72	0.72	0.71	0.58	0.67	0.85
Current Ratio	0.91	0.91	0.91	0.77	0.89	1.10
Return on Equity (ROE)	17.93%	17.93%	12.38%	3.73%	4.50%	5.83%
Return on Assets (ROA)	5.46%	5.46%	4.70%	3.88%	3.07%	4.11%
Return on Capital (ROIC)	6.38%	6.38%	5.44%	4.50%	3.56%	4.81%
Return on Capital Employed (ROCE)	9.70%	9.70%	8.40%	7.00%	5.50%	5.30%
Earnings Yield	3.82%	4.43%	4.49%	1.49%	2.09%	1.83%
FCF Yield	4.53%	5.25%	4.72%	1.61%	1.10%	-1.43%
Dividend Yield	0.90%	1.39%	0.82%	-	-	-
Payout Ratio	29.10%	29.10%	8.98%	-	-	-
Buyback Yield / Dilution	2.25%	2.25%	4.39%	-0.05%	-8.66%	-33.74%
Total Shareholder Return	3.16%	3.65%	5.21%	-0.05%	-8.66%	-33.74%

Updated Jan 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.