Stryker Corporation (LON:0R2S)
373.69
-25.80 (-6.46%)
At close: Aug 1, 2025
FARO Technologies Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2020 |
23,818 | 22,595 | 20,498 | 18,449 | 17,108 | 14,351 | Upgrade | |
Revenue Growth (YoY) | 11.36% | 10.23% | 11.11% | 7.84% | 19.21% | -3.58% | Upgrade |
Cost of Revenue | 8,437 | 8,050 | 7,401 | 6,803 | 5,846 | 5,193 | Upgrade |
Gross Profit | 15,381 | 14,545 | 13,097 | 11,646 | 11,262 | 9,158 | Upgrade |
Selling, General & Admin | 8,214 | 7,503 | 6,961 | 6,099 | 5,752 | 4,768 | Upgrade |
Research & Development | 1,544 | 1,463 | 1,387 | 1,367 | 1,235 | 984 | Upgrade |
Operating Expenses | 10,427 | 9,589 | 8,983 | 8,093 | 7,606 | 6,224 | Upgrade |
Operating Income | 4,954 | 4,956 | 4,114 | 3,553 | 3,656 | 2,934 | Upgrade |
Interest Expense | -396 | -396 | -356 | -337 | -337 | -315 | Upgrade |
Interest & Investment Income | 139 | 139 | 75 | 25 | 15 | 102 | Upgrade |
Currency Exchange Gain (Loss) | 75 | 75 | 59 | 69 | 43 | 15 | Upgrade |
Other Non Operating Income (Expenses) | -80 | -12 | 7 | 88 | -11 | -64 | Upgrade |
EBT Excluding Unusual Items | 4,692 | 4,762 | 3,899 | 3,398 | 3,366 | 2,672 | Upgrade |
Merger & Restructuring Charges | -240 | -240 | -201 | -626 | -982 | -701 | Upgrade |
Impairment of Goodwill | -527 | -456 | - | -216 | - | - | Upgrade |
Asset Writedown | -466 | -466 | -26 | -8 | - | - | Upgrade |
Other Unusual Items | -108 | -108 | 1 | 135 | -103 | -17 | Upgrade |
Pretax Income | 3,351 | 3,492 | 3,673 | 2,683 | 2,281 | 1,954 | Upgrade |
Income Tax Expense | 433 | 499 | 508 | 325 | 287 | 355 | Upgrade |
Net Income | 2,918 | 2,993 | 3,165 | 2,358 | 1,994 | 1,599 | Upgrade |
Net Income to Common | 2,918 | 2,993 | 3,165 | 2,358 | 1,994 | 1,599 | Upgrade |
Net Income Growth | -15.37% | -5.43% | 34.22% | 18.25% | 24.70% | -23.24% | Upgrade |
Shares Outstanding (Basic) | 382 | 381 | 380 | 378 | 377 | 376 | Upgrade |
Shares Outstanding (Diluted) | 386 | 386 | 384 | 382 | 382 | 380 | Upgrade |
Shares Change (YoY) | 0.44% | 0.50% | 0.39% | -0.03% | 0.53% | 0.10% | Upgrade |
EPS (Basic) | 7.65 | 7.86 | 8.34 | 6.23 | 5.29 | 4.26 | Upgrade |
EPS (Diluted) | 7.55 | 7.76 | 8.25 | 6.17 | 5.21 | 4.20 | Upgrade |
EPS Growth | -15.81% | -5.94% | 33.71% | 18.43% | 24.05% | -23.36% | Upgrade |
Free Cash Flow | 4,024 | 3,487 | 3,136 | 2,036 | 2,738 | 2,790 | Upgrade |
Free Cash Flow Per Share | 10.42 | 9.04 | 8.17 | 5.33 | 7.16 | 7.34 | Upgrade |
Dividend Per Share | 1.640 | 3.240 | 3.050 | 2.835 | 2.585 | 2.355 | Upgrade |
Dividend Growth | -47.94% | 6.23% | 7.58% | 9.67% | 9.77% | 10.30% | Upgrade |
Gross Margin | 64.58% | 64.37% | 63.89% | 63.13% | 65.83% | 63.81% | Upgrade |
Operating Margin | 20.80% | 21.93% | 20.07% | 19.26% | 21.37% | 20.45% | Upgrade |
Profit Margin | 12.25% | 13.25% | 15.44% | 12.78% | 11.65% | 11.14% | Upgrade |
Free Cash Flow Margin | 16.89% | 15.43% | 15.30% | 11.04% | 16.00% | 19.44% | Upgrade |
EBITDA | 6,054 | 6,006 | 5,142 | 4,551 | 4,646 | 3,746 | Upgrade |
EBITDA Margin | 25.42% | 26.58% | 25.09% | 24.67% | 27.16% | 26.10% | Upgrade |
D&A For EBITDA | 1,100 | 1,050 | 1,028 | 998 | 990 | 812 | Upgrade |
EBIT | 4,954 | 4,956 | 4,114 | 3,553 | 3,656 | 2,934 | Upgrade |
EBIT Margin | 20.80% | 21.93% | 20.07% | 19.26% | 21.37% | 20.45% | Upgrade |
Effective Tax Rate | 12.92% | 14.29% | 13.83% | 12.11% | 12.58% | 18.17% | Upgrade |
Updated Feb 12, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.