Stryker Corporation (LON:0R2S)

Stryker Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	22,595	20,498	18,449	17,108	14,351
Revenue Growth (YoY)	10.23%	11.11%	7.84%	19.21%	-3.58%
Cost of Revenue	8,155	7,440	6,871	6,140	5,294
Gross Profit	14,440	13,058	11,578	10,968	9,057
Selling, General & Admin	7,685	7,111	6,386	6,427	5,361
Depreciation & Amortization Expenses	623	635	627	619	472
Research & Development	1,466	1,388	1,454	1,235	984
Other Operating Expenses	977	36	270	103	17
Operating Income	3,689	3,888	2,841	2,584	2,223
Total Non-Operating Income (Expense)	-197	-215	-158	-303	-269
Pretax Income	3,492	3,673	2,683	2,281	1,954
Provision for Income Taxes	499	508	325	287	355
Net Income	2,993	3,165	2,358	1,994	1,599
Net Income to Common	2,993	3,165	2,358	1,994	1,599
Net Income Growth	-5.43%	34.22%	18.25%	24.70%	-23.24%
Shares Outstanding (Basic)	381	379	378	377	376
Shares Outstanding (Diluted)	386	384	382	382	380
Shares Change (YoY)	0.50%	0.39%	-0.03%	0.53%	0.10%
EPS (Basic)	7.86	8.34	6.23	5.29	4.26
EPS (Diluted)	7.76	8.25	6.17	5.21	4.20
EPS Growth	-5.94%	33.71%	18.43%	24.05%	-23.36%
Free Cash Flow	3,487	3,136	2,036	2,738	2,790
Free Cash Flow Growth	11.19%	54.03%	-25.64%	-1.86%	80.93%
Free Cash Flow Per Share	9.04	8.17	5.33	7.16	7.34
Dividends Per Share	3.240	3.050	2.835	2.585	2.355
Dividend Growth	6.23%	7.58%	9.67%	9.77%	10.30%
Gross Margin	63.91%	63.70%	62.76%	64.11%	63.11%
Operating Margin	16.33%	18.97%	15.40%	15.10%	15.49%
Profit Margin	13.25%	15.44%	12.78%	11.66%	11.14%
FCF Margin	15.43%	15.30%	11.04%	16.00%	19.44%
EBITDA	4,739	4,916	3,839	3,574	3,035
EBITDA Margin	20.97%	23.98%	20.81%	20.89%	21.15%
EBIT	3,689	3,888	2,841	2,584	2,223
EBIT Margin	16.33%	18.97%	15.40%	15.10%	15.49%
Effective Tax Rate	14.29%	13.83%	12.11%	12.58%	18.17%

Updated Feb 12, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.