Mastercard Incorporated (LON:0R2Z)
London
· Delayed Price · Currency is GBP · Price in USD 361.00
0.00 (0.00%)
At close: Feb 20, 2025
Mastercard Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 28,167 | 25,098 | 22,237 | 18,884 | 15,301 | Upgrade
|
| Revenue Growth (YoY) | 12.23% | 12.87% | 17.76% | 23.42% | -9.37% | Upgrade
|
| Gross Profit | 28,167 | 25,098 | 22,237 | 18,884 | 15,301 | Upgrade
|
| Selling, General & Admin | 10,818 | 9,752 | 8,800 | 7,890 | 6,559 | Upgrade
|
| Operating Expenses | 11,715 | 10,551 | 9,550 | 8,616 | 7,139 | Upgrade
|
| Operating Income | 16,452 | 14,547 | 12,687 | 10,268 | 8,162 | Upgrade
|
| Interest Expense | -646 | -575 | -471 | -431 | -380 | Upgrade
|
| Interest & Investment Income | 327 | 274 | 61 | 11 | 24 | Upgrade
|
| Other Non Operating Income (Expenses) | 20 | -7 | 23 | -10 | -3 | Upgrade
|
| EBT Excluding Unusual Items | 16,153 | 14,239 | 12,300 | 9,838 | 7,803 | Upgrade
|
| Merger & Restructuring Charges | -190 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | -29 | -61 | -145 | 645 | 30 | Upgrade
|
| Legal Settlements | -680 | -539 | -356 | -94 | -73 | Upgrade
|
| Other Unusual Items | - | - | -67 | -82 | - | Upgrade
|
| Pretax Income | 15,254 | 13,639 | 11,732 | 10,307 | 7,760 | Upgrade
|
| Income Tax Expense | 2,380 | 2,444 | 1,802 | 1,620 | 1,349 | Upgrade
|
| Net Income | 12,874 | 11,195 | 9,930 | 8,687 | 6,411 | Upgrade
|
| Net Income to Common | 12,874 | 11,195 | 9,930 | 8,687 | 6,411 | Upgrade
|
| Net Income Growth | 15.00% | 12.74% | 14.31% | 35.50% | -21.03% | Upgrade
|
| Shares Outstanding (Basic) | 925 | 944 | 968 | 988 | 1,002 | Upgrade
|
| Shares Outstanding (Diluted) | 927 | 946 | 971 | 992 | 1,006 | Upgrade
|
| Shares Change (YoY) | -2.01% | -2.57% | -2.12% | -1.39% | -1.57% | Upgrade
|
| EPS (Basic) | 13.92 | 11.86 | 10.26 | 8.79 | 6.40 | Upgrade
|
| EPS (Diluted) | 13.89 | 11.83 | 10.22 | 8.76 | 6.37 | Upgrade
|
| EPS Growth | 17.41% | 15.75% | 16.67% | 37.52% | -19.77% | Upgrade
|
| Free Cash Flow | 14,306 | 11,609 | 10,753 | 9,056 | 6,885 | Upgrade
|
| Free Cash Flow Per Share | 15.43 | 12.27 | 11.07 | 9.13 | 6.84 | Upgrade
|
| Dividend Per Share | 2.740 | 2.370 | 2.040 | 1.810 | 1.640 | Upgrade
|
| Dividend Growth | 15.61% | 16.18% | 12.71% | 10.37% | 17.99% | Upgrade
|
| Gross Margin | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | Upgrade
|
| Operating Margin | 58.41% | 57.96% | 57.05% | 54.37% | 53.34% | Upgrade
|
| Profit Margin | 45.71% | 44.61% | 44.66% | 46.00% | 41.90% | Upgrade
|
| Free Cash Flow Margin | 50.79% | 46.25% | 48.36% | 47.96% | 45.00% | Upgrade
|
| EBITDA | 17,349 | 15,346 | 13,437 | 10,994 | 8,742 | Upgrade
|
| EBITDA Margin | 61.59% | 61.14% | 60.43% | 58.22% | 57.13% | Upgrade
|
| D&A For EBITDA | 897 | 799 | 750 | 726 | 580 | Upgrade
|
| EBIT | 16,452 | 14,547 | 12,687 | 10,268 | 8,162 | Upgrade
|
| EBIT Margin | 58.41% | 57.96% | 57.05% | 54.37% | 53.34% | Upgrade
|
| Effective Tax Rate | 15.60% | 17.92% | 15.36% | 15.72% | 17.38% | Upgrade
|
| Advertising Expenses | 815 | 825 | 789 | 895 | 657 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.