Johnson & Johnson (LON: 0R34)
London flag London · Delayed Price · Currency is GBP · Price in USD
146.80
+0.20 (0.14%)
Dec 18, 2024, 8:00 AM BST

Johnson & Johnson Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Jan '22 Jan '21 Dec '19 2018 - 2014
Net Income
14,68435,15317,94120,87814,71415,119
Upgrade
Depreciation & Amortization
6,9037,1036,3296,6517,2317,009
Upgrade
Loss (Gain) From Sale of Assets
-21,209-21,101-380-617-111-2,154
Upgrade
Asset Writedown & Restructuring Costs
2,5891,7781,2169892331,096
Upgrade
Stock-Based Compensation
1,1161,1621,1381,1351,005977
Upgrade
Provision & Write-off of Bad Debts
-11--17-4863-
Upgrade
Other Operating Activities
-4,579-4,194-1,663-2,079-2,289-2,476
Upgrade
Change in Accounts Receivable
-1,032-624-1,290-2,402774-289
Upgrade
Change in Inventory
-914-1,323-2,527-1,248-265-277
Upgrade
Change in Accounts Payable
4,3952,3461,0982,4375,1414,060
Upgrade
Change in Other Net Operating Assets
1,8372,108-1,292-3,025-2,960371
Upgrade
Operating Cash Flow
25,14622,79121,19423,41023,53623,416
Upgrade
Operating Cash Flow Growth
24.01%7.54%-9.47%-0.54%0.51%5.47%
Upgrade
Capital Expenditures
-4,871-5,013-4,009-3,652-3,347-3,498
Upgrade
Sale of Property, Plant & Equipment
244358543711305565
Upgrade
Cash Acquisitions
-15,145--17,652-60-7,323-5,810
Upgrade
Divestitures
500----2,700
Upgrade
Investment in Securities
3,3868,4849,225-5,388-8,952-533
Upgrade
Other Investing Activities
-1,345-2,951-478-294-1,508382
Upgrade
Investing Cash Flow
-18,481878-12,371-8,683-20,825-6,194
Upgrade
Short-Term Debt Issued
-13,74316,1341,9973,39139
Upgrade
Long-Term Debt Issued
--257,4313
Upgrade
Total Debt Issued
19,92513,74316,1362,00210,82242
Upgrade
Short-Term Debt Repaid
--22,973-6,550-1,190-2,663-100
Upgrade
Long-Term Debt Repaid
--1,551-2,134-1,802-1,064-2,823
Upgrade
Total Debt Repaid
-11,535-24,524-8,684-2,992-3,727-2,923
Upgrade
Net Debt Issued (Repaid)
8,390-10,7817,452-9907,095-2,881
Upgrade
Issuance of Common Stock
9011,0941,3291,0361,114954
Upgrade
Repurchase of Common Stock
-2,366-5,054-6,035-3,456-3,221-6,746
Upgrade
Common Dividends Paid
-11,704-11,770-11,682-11,032-10,481-9,917
Upgrade
Other Financing Activities
-1,66810,68665395-627575
Upgrade
Financing Cash Flow
-6,447-15,825-8,871-14,047-6,120-18,015
Upgrade
Foreign Exchange Rate Adjustments
34-112-312-17889-9
Upgrade
Net Cash Flow
2527,732-360502-3,320-802
Upgrade
Free Cash Flow
20,27517,77817,18519,75820,18919,918
Upgrade
Free Cash Flow Growth
28.84%3.45%-13.02%-2.13%1.36%7.48%
Upgrade
Free Cash Flow Margin
23.12%20.88%21.48%25.09%24.45%24.27%
Upgrade
Free Cash Flow Per Share
8.346.946.457.397.567.42
Upgrade
Cash Interest Paid
1,7661,766933941841925
Upgrade
Cash Income Tax Paid
8,5748,5745,2234,7684,6194,191
Upgrade
Levered Free Cash Flow
19,92319,79015,09315,77121,77324,803
Upgrade
Unlevered Free Cash Flow
20,40320,27215,26515,88521,89925,001
Upgrade
Change in Net Working Capital
-4,037-2,2302,0561,721-4,343-7,224
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.