Scatec ASA (LON:0R3I)
London · Delayed Price · Currency is GBP · Price in NOK 106.83
+2.63 (2.52%)
At close: Oct 29, 2025
Scatec ASA Income Statement
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Operating Revenue | 3,739 | 4,368 | 3,399 | 3,002 | 3,038 | 2,771 | Upgrade |
Other Revenue | 1,366 | - | - | - | - | -1 | Upgrade |
| 5,105 | 4,368 | 3,399 | 3,002 | 3,038 | 2,770 | Upgrade | |
Revenue Growth (YoY) | 16.61% | 28.51% | 13.23% | -1.19% | 9.68% | 52.95% | Upgrade |
Selling, General & Admin | 358 | 358 | 239 | 210 | 182 | 142 | Upgrade |
Depreciation & Amortization | 1,015 | 1,148 | 878 | 886 | 816 | 766 | Upgrade |
Other Operating Expenses | 871 | 795 | 915 | 986 | 718 | 543 | Upgrade |
Total Operating Expenses | 2,244 | 2,301 | 2,032 | 2,082 | 1,716 | 1,451 | Upgrade |
Operating Income | 2,861 | 2,067 | 1,367 | 920 | 1,322 | 1,319 | Upgrade |
Interest Expense | -2,213 | -2,564 | -1,727 | -1,424 | -1,303 | -1,131 | Upgrade |
Interest Income | 161 | 152 | 162 | 92 | 43 | 48 | Upgrade |
Net Interest Expense | -2,052 | -2,412 | -1,565 | -1,332 | -1,260 | -1,083 | Upgrade |
Income (Loss) on Equity Investments | 256 | 714 | 46 | 749 | 765 | -16 | Upgrade |
Currency Exchange Gain (Loss) | 182 | -175 | 161 | -357 | 71 | -405 | Upgrade |
Other Non-Operating Income (Expenses) | -77 | -75 | -213 | -130 | -63 | -42 | Upgrade |
EBT Excluding Unusual Items | 1,170 | 119 | -204 | -150 | 835 | -227 | Upgrade |
Gain (Loss) on Sale of Assets | - | 1,491 | 1,276 | - | - | - | Upgrade |
Asset Writedown | -146 | -146 | -64 | -946 | -76 | -11 | Upgrade |
Pretax Income | 1,024 | 1,464 | 1,008 | -1,096 | 759 | -238 | Upgrade |
Income Tax Expense | 44 | -22 | -114 | 132 | 303 | 130 | Upgrade |
Earnings From Continuing Ops. | 980 | 1,486 | 1,122 | -1,228 | 456 | -368 | Upgrade |
Minority Interest in Earnings | -91 | -177 | -494 | -106 | -68 | -110 | Upgrade |
Net Income | 889 | 1,309 | 628 | -1,334 | 388 | -478 | Upgrade |
Net Income to Common | 889 | 1,309 | 628 | -1,334 | 388 | -478 | Upgrade |
Net Income Growth | -53.11% | 108.44% | - | - | - | - | Upgrade |
Shares Outstanding (Basic) | 159 | 159 | 159 | 159 | 159 | 136 | Upgrade |
Shares Outstanding (Diluted) | 160 | 159 | 159 | 159 | 160 | 136 | Upgrade |
Shares Change (YoY) | 0.57% | - | - | -0.50% | 17.51% | 8.63% | Upgrade |
EPS (Basic) | 5.60 | 8.24 | 3.95 | -8.40 | 2.44 | -3.52 | Upgrade |
EPS (Diluted) | 5.57 | 8.24 | 3.95 | -8.40 | 2.43 | -3.52 | Upgrade |
EPS Growth | -53.33% | 108.55% | - | - | - | - | Upgrade |
Free Cash Flow | -2,438 | -140 | -5,144 | -1,230 | 1,105 | -103 | Upgrade |
Free Cash Flow Per Share | -15.27 | -0.88 | -32.37 | -7.74 | 6.92 | -0.76 | Upgrade |
Dividend Per Share | - | - | - | 1.940 | 2.540 | 1.090 | Upgrade |
Dividend Growth | - | - | - | -23.62% | 133.03% | 14.74% | Upgrade |
Profit Margin | 17.41% | 29.97% | 18.48% | -44.44% | 12.77% | -17.26% | Upgrade |
Free Cash Flow Margin | -47.76% | -3.21% | -151.34% | -40.97% | 36.37% | -3.72% | Upgrade |
EBITDA | 3,838 | 3,177 | 2,207 | 1,770 | 2,138 | 2,087 | Upgrade |
EBITDA Margin | 75.18% | 72.73% | 64.93% | 58.96% | 70.38% | 75.34% | Upgrade |
D&A For EBITDA | 977 | 1,110 | 840 | 850 | 816 | 768 | Upgrade |
EBIT | 2,861 | 2,067 | 1,367 | 920 | 1,322 | 1,319 | Upgrade |
EBIT Margin | 56.04% | 47.32% | 40.22% | 30.65% | 43.52% | 47.62% | Upgrade |
Effective Tax Rate | 4.30% | - | - | - | 39.92% | - | Upgrade |
Revenue as Reported | 5,362 | 6,574 | 4,721 | 3,751 | 3,803 | 2,754 | Upgrade |
Source: S&P Global Market Intelligence. Utility template. Financial Sources.