Scatec ASA (LON:0R3I)
London
· Delayed Price · Currency is GBP · Price in NOK 78.30
+0.58 (0.74%)
At close: Feb 21, 2025
Scatec ASA Income Statement
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Operating Revenue | 4,368 | 3,399 | 3,002 | 3,038 | 2,771 | Upgrade
|
| Other Revenue | - | - | - | - | -1 | Upgrade
|
| Revenue | 4,368 | 3,399 | 3,002 | 3,038 | 2,770 | Upgrade
|
| Revenue Growth (YoY) | 28.51% | 13.22% | -1.18% | 9.68% | 52.95% | Upgrade
|
| Selling, General & Admin | - | 210 | 210 | 182 | 142 | Upgrade
|
| Depreciation & Amortization | 1,148 | 878 | 886 | 816 | 766 | Upgrade
|
| Other Operating Expenses | 1,153 | 944 | 986 | 718 | 543 | Upgrade
|
| Total Operating Expenses | 2,301 | 2,032 | 2,082 | 1,716 | 1,451 | Upgrade
|
| Operating Income | 2,067 | 1,367 | 920 | 1,322 | 1,319 | Upgrade
|
| Interest Expense | -2,673 | -1,727 | -1,424 | -1,303 | -1,131 | Upgrade
|
| Interest Income | 185 | 162 | 92 | 43 | 48 | Upgrade
|
| Net Interest Expense | -2,488 | -1,565 | -1,332 | -1,260 | -1,083 | Upgrade
|
| Income (Loss) on Equity Investments | 714 | 46 | 749 | 765 | -16 | Upgrade
|
| Currency Exchange Gain (Loss) | -175 | 161 | -357 | 71 | -405 | Upgrade
|
| Other Non-Operating Income (Expenses) | 1 | -213 | -130 | -63 | -42 | Upgrade
|
| EBT Excluding Unusual Items | 119 | -204 | -150 | 835 | -227 | Upgrade
|
| Gain (Loss) on Sale of Assets | 1,491 | 1,276 | - | - | - | Upgrade
|
| Asset Writedown | -146 | -64 | -946 | -76 | -11 | Upgrade
|
| Pretax Income | 1,464 | 1,008 | -1,096 | 759 | -238 | Upgrade
|
| Income Tax Expense | -22 | -114 | 132 | 303 | 130 | Upgrade
|
| Earnings From Continuing Ops. | 1,486 | 1,122 | -1,228 | 456 | -368 | Upgrade
|
| Minority Interest in Earnings | -177 | -494 | -106 | -68 | -110 | Upgrade
|
| Net Income | 1,309 | 628 | -1,334 | 388 | -478 | Upgrade
|
| Net Income to Common | 1,309 | 628 | -1,334 | 388 | -478 | Upgrade
|
| Net Income Growth | 108.44% | - | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 159 | 159 | 159 | 159 | 136 | Upgrade
|
| Shares Outstanding (Diluted) | 159 | 159 | 159 | 160 | 136 | Upgrade
|
| Shares Change (YoY) | -0.03% | - | -0.50% | 17.51% | 8.63% | Upgrade
|
| EPS (Basic) | 8.24 | 3.95 | -8.40 | 2.44 | -3.52 | Upgrade
|
| EPS (Diluted) | 8.24 | 3.95 | -8.40 | 2.43 | -3.52 | Upgrade
|
| EPS Growth | 108.61% | - | - | - | - | Upgrade
|
| Free Cash Flow | -140 | -4,961 | -1,230 | 1,105 | -103 | Upgrade
|
| Free Cash Flow Per Share | -0.88 | -31.22 | -7.74 | 6.92 | -0.76 | Upgrade
|
| Dividend Per Share | - | - | 1.940 | 2.540 | 1.090 | Upgrade
|
| Dividend Growth | - | - | -23.62% | 133.03% | 14.74% | Upgrade
|
| Profit Margin | 29.97% | 18.48% | -44.44% | 12.77% | -17.26% | Upgrade
|
| Free Cash Flow Margin | -3.21% | -145.95% | -40.97% | 36.37% | -3.72% | Upgrade
|
| EBITDA | 3,215 | 2,207 | 1,770 | 2,138 | 2,087 | Upgrade
|
| EBITDA Margin | 73.60% | 64.93% | 58.96% | 70.38% | 75.34% | Upgrade
|
| D&A For EBITDA | 1,148 | 840 | 850 | 816 | 768 | Upgrade
|
| EBIT | 2,067 | 1,367 | 920 | 1,322 | 1,319 | Upgrade
|
| EBIT Margin | 47.32% | 40.22% | 30.65% | 43.52% | 47.62% | Upgrade
|
| Effective Tax Rate | - | - | - | 39.92% | - | Upgrade
|
| Revenue as Reported | 6,574 | 4,721 | 3,751 | 3,803 | 2,754 | Upgrade
|
Source: S&P Capital IQ. Utility template. Financial Sources.