C-Rad AB (publ) (LON:0R44)
London
· Delayed Price · Currency is GBP · Price in SEK 29.85
0.00 (0.00%)
At close: Apr 25, 2025
C-Rad AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 469 | 424.62 | 301.33 | 261.15 | 221.63 | Upgrade
|
| Revenue | 469 | 424.62 | 301.33 | 261.15 | 221.63 | Upgrade
|
| Revenue Growth (YoY) | 10.45% | 40.91% | 15.38% | 17.83% | 7.90% | Upgrade
|
| Cost of Revenue | 146 | 137.39 | 96.02 | 90.92 | 84.74 | Upgrade
|
| Gross Profit | 323 | 287.23 | 205.3 | 170.23 | 136.89 | Upgrade
|
| Selling, General & Admin | 242.88 | 229.38 | 179.11 | 124.18 | 109.18 | Upgrade
|
| Other Operating Expenses | -0.19 | -0.82 | -5.67 | -0.22 | -1.37 | Upgrade
|
| Operating Expenses | 252.58 | 237.41 | 183.54 | 133.66 | 116.84 | Upgrade
|
| Operating Income | 70.43 | 49.81 | 21.76 | 36.57 | 20.05 | Upgrade
|
| Interest Expense | -0.13 | -0.34 | -0.2 | -0.15 | -0.12 | Upgrade
|
| Interest & Investment Income | 2.27 | 0.06 | 0.16 | 0.01 | 0.01 | Upgrade
|
| Currency Exchange Gain (Loss) | 7.24 | -5.8 | - | -0.57 | -2.97 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.15 | -0.04 | -0.23 | -0.11 | -0.59 | Upgrade
|
| EBT Excluding Unusual Items | 79.66 | 43.69 | 21.49 | 35.74 | 16.38 | Upgrade
|
| Pretax Income | 79.78 | 43.93 | 21.49 | 35.74 | 16.38 | Upgrade
|
| Income Tax Expense | 23.33 | 8.4 | 14.01 | 10.64 | 2.02 | Upgrade
|
| Net Income | 56.45 | 35.53 | 7.48 | 25.1 | 14.37 | Upgrade
|
| Net Income to Common | 56.45 | 35.53 | 7.48 | 25.1 | 14.37 | Upgrade
|
| Net Income Growth | 58.88% | 375.05% | -70.21% | 74.74% | - | Upgrade
|
| Shares Outstanding (Basic) | 34 | 34 | 34 | 34 | 33 | Upgrade
|
| Shares Outstanding (Diluted) | 34 | 34 | 34 | 34 | 33 | Upgrade
|
| Shares Change (YoY) | - | 0.01% | -0.50% | 1.92% | 7.61% | Upgrade
|
| EPS (Basic) | 1.67 | 1.05 | 0.22 | 0.74 | 0.43 | Upgrade
|
| EPS (Diluted) | 1.67 | 1.05 | 0.22 | 0.74 | 0.43 | Upgrade
|
| EPS Growth | 59.05% | 377.27% | -70.27% | 72.09% | - | Upgrade
|
| Free Cash Flow | 29.21 | 29.28 | 8.58 | 16.94 | 16.93 | Upgrade
|
| Free Cash Flow Per Share | 0.86 | 0.87 | 0.25 | 0.50 | 0.51 | Upgrade
|
| Gross Margin | 68.87% | 67.64% | 68.13% | 65.18% | 61.77% | Upgrade
|
| Operating Margin | 15.02% | 11.73% | 7.22% | 14.00% | 9.05% | Upgrade
|
| Profit Margin | 12.04% | 8.37% | 2.48% | 9.61% | 6.48% | Upgrade
|
| Free Cash Flow Margin | 6.23% | 6.89% | 2.85% | 6.49% | 7.64% | Upgrade
|
| EBITDA | 77.53 | 55.33 | 27.58 | 39.37 | 22.81 | Upgrade
|
| EBITDA Margin | 16.53% | 13.03% | 9.15% | 15.08% | 10.29% | Upgrade
|
| D&A For EBITDA | 7.11 | 5.52 | 5.82 | 2.81 | 2.76 | Upgrade
|
| EBIT | 70.43 | 49.81 | 21.76 | 36.57 | 20.05 | Upgrade
|
| EBIT Margin | 15.02% | 11.73% | 7.22% | 14.00% | 9.05% | Upgrade
|
| Effective Tax Rate | 29.25% | 19.12% | 65.19% | 29.76% | 12.31% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.