SolarWinds Ratios and Metrics

Market cap in millions GBP. Fiscal year is January - December.

Millions GBP. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2016 - 2020
Period Ending	Aug '25 Aug 11, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2016 - 2020
Market Capitalization	19,137	16,408	16,975	16,617	15,855	14,616	Upgrade
Market Cap Growth	29.59%	-3.34%	2.16%	4.81%	8.47%	-9.52%	Upgrade
Last Close Price	9.54	7.31	6.77	6.14	5.48	4.88	Upgrade
PE Ratio	9.64	8.28	7.47	9.63	9.94	10.52	Upgrade
PS Ratio	4.11	3.61	3.50	4.14	4.39	4.13	Upgrade
PB Ratio	1.32	1.08	1.06	1.08	1.07	0.96	Upgrade
P/FCF Ratio	2.86	3.92	4.48	-	-	-	Upgrade
P/OCF Ratio	2.83	3.86	4.40	-	-	-	Upgrade
Debt / Equity Ratio	9.14	9.23	9.63	9.13	8.45	9.07	Upgrade
Debt / FCF Ratio	19.73	33.45	40.70	-	-	-	Upgrade
Return on Equity (ROE)	13.62%	13.11%	13.98%	11.39%	10.67%	8.79%	Upgrade
Return on Assets (ROA)	0.71%	0.77%	0.80%	0.63%	0.58%	0.47%	Upgrade
Earnings Yield	10.37%	12.07%	13.39%	10.39%	10.06%	9.51%	Upgrade
FCF Yield	35.02%	25.50%	22.32%	-31.94%	-63.27%	-15.49%	Upgrade
Dividend Yield	0.95%	7.41%	7.50%	7.13%	7.45%	7.49%	Upgrade
Payout Ratio	114.83%	93.77%	54.42%	45.67%	41.57%	-	Upgrade
Buyback Yield / Dilution	-	-	-	-	-	-0.16%	Upgrade
Total Shareholder Return	0.95%	7.41%	7.50%	7.13%	7.45%	7.33%	Upgrade

Source: S&P Global Market Intelligence. Banks template. Financial Sources.