Eolus Vind AB (publ) (LON:0R8F)
London
· Delayed Price · Currency is GBP · Price in SEK 57.20
+0.90 (1.60%)
At close: Feb 21, 2025
Eolus Vind AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Operating Revenue | 851 | 2,301 | 2,356 | 2,614 | 1,852 | Upgrade
|
| Other Revenue | - | - | 1 | - | - | Upgrade
|
| Revenue | 851 | 2,301 | 2,357 | 2,614 | 1,852 | Upgrade
|
| Revenue Growth (YoY) | -63.02% | -2.38% | -9.83% | 41.16% | 33.11% | Upgrade
|
| Selling, General & Admin | 197 | 168 | 137 | 93 | 62.25 | Upgrade
|
| Depreciation & Amortization | 10 | 7 | 10 | 5 | 6 | Upgrade
|
| Other Operating Expenses | 389 | 1,407 | 2,107 | 2,518 | 1,625 | Upgrade
|
| Total Operating Expenses | 596 | 1,582 | 2,254 | 2,616 | 1,694 | Upgrade
|
| Operating Income | 255 | 719 | 103 | -2 | 158.25 | Upgrade
|
| Interest Expense | -16 | -38 | -13 | -15 | -11.25 | Upgrade
|
| Interest Income | - | 22 | 4 | 2 | 3 | Upgrade
|
| Net Interest Expense | -16 | -16 | -9 | -13 | -8.25 | Upgrade
|
| Income (Loss) on Equity Investments | -2 | -2 | 2 | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | - | -10 | -6 | -22 | -15.75 | Upgrade
|
| Other Non-Operating Income (Expenses) | 36 | -4 | 23 | -3 | -6.75 | Upgrade
|
| EBT Excluding Unusual Items | 273 | 687 | 113 | -40 | 127.5 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | 9 | Upgrade
|
| Asset Writedown | - | -3 | -4 | - | - | Upgrade
|
| Other Unusual Items | - | 36 | - | - | - | Upgrade
|
| Pretax Income | 273 | 720 | 109 | -40 | 136.5 | Upgrade
|
| Income Tax Expense | 118 | 147 | -8 | -16 | -12 | Upgrade
|
| Earnings From Continuing Ops. | 155 | 573 | 117 | -24 | 148.5 | Upgrade
|
| Minority Interest in Earnings | - | - | -122 | 5 | - | Upgrade
|
| Net Income | 155 | 573 | -5 | -19 | 148.5 | Upgrade
|
| Net Income to Common | 155 | 573 | -5 | -19 | 148.5 | Upgrade
|
| Net Income Growth | -72.95% | - | - | - | -11.73% | Upgrade
|
| Shares Outstanding (Basic) | 25 | 25 | 25 | 25 | 25 | Upgrade
|
| Shares Outstanding (Diluted) | 25 | 25 | 25 | 25 | 25 | Upgrade
|
| EPS (Basic) | 6.22 | 23.01 | -0.20 | -0.76 | 5.96 | Upgrade
|
| EPS (Diluted) | 6.22 | 23.01 | -0.20 | -0.76 | 5.96 | Upgrade
|
| EPS Growth | -72.95% | - | - | - | -11.73% | Upgrade
|
| Free Cash Flow | -1,798 | -154 | -196 | -101 | -374.25 | Upgrade
|
| Free Cash Flow Per Share | -72.19 | -6.18 | -7.87 | -4.06 | -15.03 | Upgrade
|
| Dividend Per Share | 2.250 | 2.250 | 1.500 | 1.500 | 1.500 | Upgrade
|
| Dividend Growth | 0% | 50.00% | 0% | 0% | -25.00% | Upgrade
|
| Profit Margin | 18.21% | 24.90% | -0.21% | -0.73% | 8.02% | Upgrade
|
| Free Cash Flow Margin | -211.28% | -6.69% | -8.32% | -3.86% | -20.21% | Upgrade
|
| EBITDA | 265 | 721 | 105 | - | 161.25 | Upgrade
|
| EBITDA Margin | 31.14% | 31.33% | 4.45% | - | 8.71% | Upgrade
|
| D&A For EBITDA | 10 | 2 | 2 | 2 | 3 | Upgrade
|
| EBIT | 255 | 719 | 103 | -2 | 158.25 | Upgrade
|
| EBIT Margin | 29.96% | 31.25% | 4.37% | -0.08% | 8.55% | Upgrade
|
| Effective Tax Rate | 43.22% | 20.42% | - | - | - | Upgrade
|
| Revenue as Reported | 885 | 2,394 | 2,394 | 2,656 | 1,943 | Upgrade
|
Source: S&P Capital IQ. Utility template. Financial Sources.