Eolus Vind AB (publ) (LON: 0R8F)
London
· Delayed Price · Currency is GBP · Price in SEK 54.20
-3.10 (-5.41%)
Jan 21, 2025, 4:49 PM BST
Eolus Vind AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Aug '20 Aug 31, 2020 | 2019 - 2015 |
| Operating Revenue | 278 | 2,301 | 2,356 | 2,614 | 1,852 | 1,391 | Upgrade
|
| Other Revenue | - | - | 1 | - | - | - | Upgrade
|
| Revenue | 278 | 2,301 | 2,357 | 2,614 | 1,852 | 1,391 | Upgrade
|
| Revenue Growth (YoY) | -88.93% | -2.38% | -9.83% | 41.16% | 33.11% | -31.54% | Upgrade
|
| Selling, General & Admin | 179 | 168 | 137 | 93 | 62.25 | 56.06 | Upgrade
|
| Depreciation & Amortization | 3 | 7 | 10 | 5 | 6 | 6.1 | Upgrade
|
| Other Operating Expenses | 145 | 1,407 | 2,107 | 2,518 | 1,625 | 1,197 | Upgrade
|
| Total Operating Expenses | 327 | 1,582 | 2,254 | 2,616 | 1,694 | 1,260 | Upgrade
|
| Operating Income | -49 | 719 | 103 | -2 | 158.25 | 131.53 | Upgrade
|
| Interest Expense | -12 | -38 | -13 | -15 | -11.25 | -9.86 | Upgrade
|
| Interest Income | 22 | 22 | 4 | 2 | 3 | 2.84 | Upgrade
|
| Net Interest Expense | 10 | -16 | -9 | -13 | -8.25 | -7.02 | Upgrade
|
| Income (Loss) on Equity Investments | -2 | -2 | 2 | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | -10 | -10 | -6 | -22 | -15.75 | -59.98 | Upgrade
|
| Other Non-Operating Income (Expenses) | -49 | -4 | 23 | -3 | -6.75 | 81.8 | Upgrade
|
| EBT Excluding Unusual Items | -100 | 687 | 113 | -40 | 127.5 | 146.33 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | 9 | - | Upgrade
|
| Asset Writedown | -3 | -3 | -4 | - | - | - | Upgrade
|
| Other Unusual Items | 36 | 36 | - | - | - | - | Upgrade
|
| Pretax Income | -67 | 720 | 109 | -40 | 136.5 | 146.33 | Upgrade
|
| Income Tax Expense | 23 | 147 | -8 | -16 | -12 | -21.89 | Upgrade
|
| Earnings From Continuing Ops. | -90 | 573 | 117 | -24 | 148.5 | 168.21 | Upgrade
|
| Minority Interest in Earnings | - | - | -122 | 5 | - | 0.03 | Upgrade
|
| Net Income | -90 | 573 | -5 | -19 | 148.5 | 168.24 | Upgrade
|
| Net Income to Common | -90 | 573 | -5 | -19 | 148.5 | 168.24 | Upgrade
|
| Net Income Growth | - | - | - | - | -11.73% | 26.62% | Upgrade
|
| Shares Outstanding (Basic) | 25 | 25 | 25 | 25 | 25 | 25 | Upgrade
|
| Shares Outstanding (Diluted) | 25 | 25 | 25 | 25 | 25 | 25 | Upgrade
|
| EPS (Basic) | -3.61 | 23.01 | -0.20 | -0.76 | 5.96 | 6.75 | Upgrade
|
| EPS (Diluted) | -3.61 | 23.01 | -0.20 | -0.76 | 5.96 | 6.75 | Upgrade
|
| EPS Growth | - | - | - | - | -11.73% | 26.62% | Upgrade
|
| Free Cash Flow | -1,948 | -154 | -196 | -101 | -374.25 | -386.68 | Upgrade
|
| Free Cash Flow Per Share | -78.21 | -6.18 | -7.87 | -4.06 | -15.03 | -15.52 | Upgrade
|
| Dividend Per Share | 2.250 | 2.250 | 1.500 | 1.500 | 1.500 | 2.000 | Upgrade
|
| Dividend Growth | 50.00% | 50.00% | 0% | 0% | -25.00% | 33.33% | Upgrade
|
| Profit Margin | -32.37% | 24.90% | -0.21% | -0.73% | 8.02% | 12.09% | Upgrade
|
| Free Cash Flow Margin | -700.72% | -6.69% | -8.32% | -3.86% | -20.21% | -27.80% | Upgrade
|
| EBITDA | -51 | 721 | 105 | - | 161.25 | 137.63 | Upgrade
|
| EBITDA Margin | -18.35% | 31.33% | 4.45% | - | 8.71% | 9.89% | Upgrade
|
| D&A For EBITDA | -2 | 2 | 2 | 2 | 3 | 6.1 | Upgrade
|
| EBIT | -49 | 719 | 103 | -2 | 158.25 | 131.53 | Upgrade
|
| EBIT Margin | -17.63% | 31.25% | 4.37% | -0.08% | 8.55% | 9.45% | Upgrade
|
| Effective Tax Rate | - | 20.42% | - | - | - | - | Upgrade
|
| Revenue as Reported | 323 | 2,394 | 2,394 | 2,656 | 1,943 | 1,480 | Upgrade
|
Source: S&P Capital IQ. Utility template. Financial Sources.