Flow Traders Ltd. (LON:0R96)
25.96
-0.04 (-0.14%)
At close: Feb 21, 2025
Flow Traders Cash Flow Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
Net Income | - | 36.15 | 126.83 | 114.93 | 464.51 | Upgrade
|
Depreciation & Amortization | - | 17.87 | 16.38 | 14.86 | 14.02 | Upgrade
|
Other Amortization | - | 0.43 | 0.43 | 0.43 | 0.26 | Upgrade
|
Asset Writedown & Restructuring Costs | - | 0.08 | 0.16 | 0.02 | 0.1 | Upgrade
|
Loss (Gain) From Sale of Investments | - | 4.45 | - | - | - | Upgrade
|
Loss (Gain) on Equity Investments | - | 0.07 | 0.63 | -0.59 | 0.36 | Upgrade
|
Stock-Based Compensation | - | 16.93 | 33.25 | 23.24 | 50.66 | Upgrade
|
Other Operating Activities | - | -11.1 | 10.84 | -37.68 | 43.65 | Upgrade
|
Change in Accounts Receivable | - | -2,079 | 137.88 | -1,527 | -1,437 | Upgrade
|
Change in Accounts Payable | - | 2,553 | -643.8 | 2,169 | 1,100 | Upgrade
|
Change in Other Net Operating Assets | - | 160.78 | 786.64 | 115.29 | 422.19 | Upgrade
|
Operating Cash Flow | - | 79.48 | 93.75 | 244.76 | 271.26 | Upgrade
|
Operating Cash Flow Growth | - | -15.22% | -61.70% | -9.77% | 242.63% | Upgrade
|
Capital Expenditures | - | -11.95 | -7.44 | -5.5 | -6.5 | Upgrade
|
Sale (Purchase) of Intangibles | - | -0.11 | -0.16 | -1.25 | -0.13 | Upgrade
|
Investment in Securities | - | -5.41 | -12.12 | -7.08 | -2.76 | Upgrade
|
Investing Cash Flow | - | -17.47 | -19.72 | -13.84 | -9.39 | Upgrade
|
Long-Term Debt Repaid | - | -8.31 | -9.61 | -8.15 | -7.55 | Upgrade
|
Net Debt Issued (Repaid) | - | -8.31 | -9.61 | -8.15 | -7.55 | Upgrade
|
Repurchase of Common Stock | - | -8.76 | -15.05 | -74.1 | -45.91 | Upgrade
|
Common Dividends Paid | - | -47.62 | -45.93 | -152.37 | -205.41 | Upgrade
|
Financing Cash Flow | - | -64.69 | -70.59 | -234.62 | -258.87 | Upgrade
|
Foreign Exchange Rate Adjustments | - | -0.23 | 0.22 | 0.3 | -0.34 | Upgrade
|
Net Cash Flow | - | -2.9 | 3.66 | -3.4 | 2.66 | Upgrade
|
Free Cash Flow | - | 67.53 | 86.31 | 239.26 | 264.75 | Upgrade
|
Free Cash Flow Growth | - | -21.75% | -63.93% | -9.63% | 295.25% | Upgrade
|
Free Cash Flow Margin | - | 11.70% | 12.74% | 44.11% | 24.28% | Upgrade
|
Free Cash Flow Per Share | - | 1.51 | 1.88 | 5.24 | 5.59 | Upgrade
|
Cash Income Tax Paid | - | 23.71 | 24.07 | 69.48 | 69.72 | Upgrade
|
Levered Free Cash Flow | - | 370.84 | 667.73 | 398.2 | 727.15 | Upgrade
|
Unlevered Free Cash Flow | - | 482.21 | 732.43 | 437.67 | 760.81 | Upgrade
|
Change in Net Working Capital | - | -317.38 | -519.18 | -266.72 | -310.28 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.