Grenke AG (LON:0R97)
London
· Delayed Price · Currency is GBP · Price in EUR 13.95
-0.03 (-0.18%)
At close: Mar 14, 2025
Grenke AG Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Interest and Dividend Income | 574.35 | 467.41 | 413.51 | 424.81 | 470.52 | Upgrade
|
| Total Interest Expense | 217.61 | 152.77 | 77.71 | 71.1 | 74.43 | Upgrade
|
| Net Interest Income | 356.74 | 314.65 | 335.81 | 353.72 | 396.09 | Upgrade
|
| Other Revenue | 219.31 | 188.09 | 166.34 | 150.44 | 153.1 | Upgrade
|
| Revenue Before Loan Losses | 576.05 | 502.74 | 502.14 | 504.16 | 549.19 | Upgrade
|
| Revenue | 576.05 | 502.74 | 502.14 | 504.16 | 549.19 | Upgrade
|
| Revenue Growth (YoY) | 14.58% | 0.12% | -0.40% | -8.20% | 3.95% | Upgrade
|
| Salaries & Employee Benefits | 198.21 | 176.01 | 149.17 | 127.88 | 120.76 | Upgrade
|
| Cost of Services Provided | 117.89 | 101.5 | 93.69 | 94.04 | 78.23 | Upgrade
|
| Other Operating Expenses | 140.6 | 93.27 | 123.8 | 151.48 | 203.86 | Upgrade
|
| Total Operating Expenses | 481.62 | 397.25 | 393.2 | 400.7 | 429.55 | Upgrade
|
| Operating Income | 94.43 | 105.49 | 108.95 | 103.47 | 119.64 | Upgrade
|
| Earnings From Equity Investments | -0.46 | -0.22 | -0 | -0.42 | -0.4 | Upgrade
|
| Currency Exchange Gain (Loss) | - | -12.4 | -8.71 | -3.49 | -6.97 | Upgrade
|
| EBT Excluding Unusual Items | 93.82 | 114.47 | 122 | 104.03 | 113.74 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | 23.72 | - | Upgrade
|
| Impairment of Goodwill | -4.42 | -0.6 | -5.92 | -2.7 | -2.17 | Upgrade
|
| Other Unusual Items | - | -3.83 | -4.65 | -0.06 | 3.55 | Upgrade
|
| Pretax Income | 89.4 | 110.4 | 111.03 | 123.5 | 115.17 | Upgrade
|
| Income Tax Expense | 19.24 | 23.69 | 26.85 | 28.32 | 26.73 | Upgrade
|
| Earnings From Continuing Ops. | 70.16 | 86.71 | 84.18 | 95.19 | 88.44 | Upgrade
|
| Minority Interest in Earnings | 5.79 | 5.6 | 6.19 | 4.35 | 5.23 | Upgrade
|
| Net Income | 75.94 | 92.32 | 90.38 | 99.54 | 93.67 | Upgrade
|
| Preferred Dividends & Other Adjustments | - | 9.07 | 9.07 | 9.4 | 7.48 | Upgrade
|
| Net Income to Common | 75.94 | 83.25 | 81.31 | 90.13 | 86.19 | Upgrade
|
| Net Income Growth | -17.73% | 2.15% | -9.21% | 6.27% | -33.37% | Upgrade
|
| Shares Outstanding (Basic) | 45 | 46 | 46 | 46 | 46 | Upgrade
|
| Shares Outstanding (Diluted) | 45 | 46 | 46 | 46 | 46 | Upgrade
|
| Shares Change (YoY) | -2.22% | - | - | 0.21% | 0.10% | Upgrade
|
| EPS (Basic) | 1.67 | 1.79 | 1.75 | 1.94 | 1.86 | Upgrade
|
| EPS (Diluted) | 1.67 | 1.79 | 1.75 | 1.94 | 1.86 | Upgrade
|
| EPS Growth | -6.70% | 2.39% | -9.79% | 4.36% | -35.76% | Upgrade
|
| Free Cash Flow | 385.39 | 322.22 | -355.05 | -79.17 | 549.91 | Upgrade
|
| Free Cash Flow Per Share | 8.48 | 6.93 | -7.64 | -1.70 | 11.85 | Upgrade
|
| Dividend Per Share | - | 0.470 | 0.450 | 0.510 | 0.260 | Upgrade
|
| Dividend Growth | - | 4.44% | -11.76% | 96.15% | -67.50% | Upgrade
|
| Operating Margin | 16.39% | 20.98% | 21.70% | 20.52% | 21.78% | Upgrade
|
| Profit Margin | 13.18% | 16.56% | 16.19% | 17.88% | 15.69% | Upgrade
|
| Free Cash Flow Margin | 66.90% | 64.09% | -70.71% | -15.70% | 100.13% | Upgrade
|
| Effective Tax Rate | 21.53% | 21.46% | 24.18% | 22.93% | 23.21% | Upgrade
|
Source: S&P Capital IQ. Financial Services template. Financial Sources.