Cellnex Telecom, S.A. (LON:0R9C)
London · Delayed Price · Currency is GBP · Price in EUR 33.14
-0.05 (-0.15%)
At close: Jul 24, 2025
Vista Outdoor Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2020 |
| 4,100 | 4,070 | 3,804 | 3,248 | 2,438 | 1,562 | Upgrade | |
Revenue Growth (YoY) | 1.20% | 7.00% | 17.13% | 33.19% | 56.08% | 56.22% | Upgrade |
Cost of Revenue | 479.71 | 407.96 | 445.23 | 362.35 | 297.46 | 211.42 | Upgrade |
Gross Profit | 3,620 | 3,662 | 3,359 | 2,885 | 2,141 | 1,351 | Upgrade |
Selling, General & Admin | 4.32 | 4.32 | 3.13 | 2.02 | 2.35 | 11.12 | Upgrade |
Other Operating Expenses | 464.6 | 465.82 | 429.01 | 332.33 | 311.48 | 201.94 | Upgrade |
Operating Expenses | 3,056 | 3,078 | 3,051 | 2,655 | 1,990 | 1,187 | Upgrade |
Operating Income | 564.95 | 583.76 | 307.5 | 230.32 | 150.78 | 163.82 | Upgrade |
Interest Expense | -787.46 | -816.46 | -758.06 | -642.29 | -478.17 | -274.74 | Upgrade |
Interest & Investment Income | 67.34 | 67.34 | 67.23 | 21.72 | 4.42 | 1.18 | Upgrade |
Earnings From Equity Investments | -2.37 | -3.09 | -2.64 | -4.24 | -3.22 | 0.05 | Upgrade |
Currency Exchange Gain (Loss) | 2.48 | 2.48 | 2.64 | 0.88 | -0.91 | -6.3 | Upgrade |
Other Non Operating Income (Expenses) | -130.05 | -148.02 | -134.6 | -109.26 | -130.6 | -80.35 | Upgrade |
EBT Excluding Unusual Items | -285.12 | -313.99 | -517.93 | -502.88 | -457.71 | -196.35 | Upgrade |
Merger & Restructuring Charges | - | - | - | - | -80.87 | -4.91 | Upgrade |
Impairment of Goodwill | -312.64 | -312.64 | - | - | - | - | Upgrade |
Gain (Loss) on Sale of Investments | - | - | 14.94 | - | - | - | Upgrade |
Gain (Loss) on Sale of Assets | 120.11 | 122.06 | 66.58 | - | - | - | Upgrade |
Asset Writedown | 205.38 | -196.36 | - | - | - | -0.21 | Upgrade |
Other Unusual Items | - | - | - | - | -1.73 | -0.32 | Upgrade |
Pretax Income | -272.27 | -700.93 | -436.41 | -502.88 | -540.31 | -201.78 | Upgrade |
Income Tax Expense | -540.33 | -657.78 | -120.59 | -189.95 | -154.12 | -48.72 | Upgrade |
Earnings From Continuing Operations | 268.05 | -43.16 | -315.82 | -312.94 | -386.18 | -153.06 | Upgrade |
Minority Interest in Earnings | 6.95 | 15.11 | 18.6 | 15.88 | 23.65 | 17.64 | Upgrade |
Net Income | 275 | -28.04 | -297.22 | -297.06 | -362.54 | -135.43 | Upgrade |
Net Income to Common | 275 | -28.04 | -297.22 | -297.06 | -362.54 | -135.43 | Upgrade |
Shares Outstanding (Basic) | 554 | 549 | 669 | 673 | 611 | 385 | Upgrade |
Shares Outstanding (Diluted) | 761 | 549 | 669 | 673 | 611 | 385 | Upgrade |
Shares Change (YoY) | 13.60% | -17.90% | -0.60% | 10.19% | 58.50% | 30.09% | Upgrade |
EPS (Basic) | 0.50 | -0.05 | -0.44 | -0.44 | -0.59 | -0.35 | Upgrade |
EPS (Diluted) | 0.36 | -0.05 | -0.44 | -0.44 | -0.59 | -0.35 | Upgrade |
Free Cash Flow | 316.32 | 276.24 | -126 | -739.37 | -380.26 | 30.63 | Upgrade |
Free Cash Flow Per Share | 0.41 | 0.50 | -0.19 | -1.10 | -0.62 | 0.08 | Upgrade |
Dividend Per Share | 0.063 | 0.063 | 0.057 | 0.052 | 0.048 | 0.053 | Upgrade |
Dividend Growth | 9.79% | 9.79% | 9.95% | 9.00% | -10.57% | -22.88% | Upgrade |
Gross Margin | 88.30% | 89.98% | 88.30% | 88.84% | 87.80% | 86.47% | Upgrade |
Operating Margin | 13.78% | 14.34% | 8.08% | 7.09% | 6.18% | 10.49% | Upgrade |
Profit Margin | 6.71% | -0.69% | -7.81% | -9.15% | -14.87% | -8.67% | Upgrade |
Free Cash Flow Margin | 7.71% | 6.79% | -3.31% | -22.77% | -15.60% | 1.96% | Upgrade |
EBITDA | 2,398 | 2,438 | 2,161 | 2,033 | 1,316 | 808.92 | Upgrade |
EBITDA Margin | 58.48% | 59.91% | 56.81% | 62.60% | 53.97% | 51.78% | Upgrade |
D&A For EBITDA | 1,833 | 1,855 | 1,854 | 1,803 | 1,165 | 645.11 | Upgrade |
EBIT | 564.95 | 583.76 | 307.5 | 230.32 | 150.78 | 163.82 | Upgrade |
EBIT Margin | 13.78% | 14.34% | 8.08% | 7.09% | 6.18% | 10.49% | Upgrade |
Revenue as Reported | 4,383 | 4,353 | 4,049 | 3,495 | 2,533 | 1,605 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.