Nicox S.A. (LON:0RCQ)
London · Delayed Price · Currency is GBP · Price in EUR 0.3255
-0.0145 (-4.26%)
At close: Nov 5, 2025
Nicox Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 3.32 | 7.86 | 6.9 | 3.27 | 7.23 | 12.91 | Upgrade | |
Revenue Growth (YoY) | -63.45% | 13.84% | 111.04% | -54.78% | -43.96% | 88.29% | Upgrade |
Cost of Revenue | 13.49 | 14.55 | 18.41 | 17.99 | 17.91 | 12.73 | Upgrade |
Gross Profit | -10.18 | -6.69 | -11.5 | -14.72 | -10.68 | 0.18 | Upgrade |
Selling, General & Admin | 1.63 | 2.75 | 2.5 | 7.48 | 7 | 6.68 | Upgrade |
Other Operating Expenses | -0.31 | 0.39 | 3.03 | -0.47 | -0.78 | -0.85 | Upgrade |
Operating Expenses | 1.34 | 3.16 | 5.55 | 7.01 | 7.42 | 7.08 | Upgrade |
Operating Income | -11.52 | -9.85 | -17.06 | -21.73 | -18.1 | -6.9 | Upgrade |
Interest Expense | -1.29 | -1.56 | -1.63 | -1.76 | -2.02 | -2.21 | Upgrade |
Interest & Investment Income | 0.82 | 0.85 | 1.1 | 0.52 | - | 0.89 | Upgrade |
Earnings From Equity Investments | 3.05 | 3.05 | - | - | - | - | Upgrade |
Currency Exchange Gain (Loss) | -0.33 | 0.33 | -0.13 | 2.32 | 3.25 | -3.09 | Upgrade |
Other Non Operating Income (Expenses) | -30.39 | -27.76 | -3.7 | 2.7 | -2.78 | -6.77 | Upgrade |
EBT Excluding Unusual Items | -39.65 | -34.95 | -21.42 | -17.96 | -19.65 | -18.07 | Upgrade |
Merger & Restructuring Charges | - | - | - | -1.46 | - | - | Upgrade |
Asset Writedown | - | - | - | -10.87 | -27.76 | - | Upgrade |
Other Unusual Items | 12.84 | 12.82 | 0.06 | - | - | - | Upgrade |
Pretax Income | -26.8 | -22.13 | -21.36 | -30.29 | -47.41 | -18.07 | Upgrade |
Income Tax Expense | 0.26 | 0.26 | -0.48 | -2.53 | -3.64 | 0.03 | Upgrade |
Earnings From Continuing Operations | -27.06 | -22.39 | -20.88 | -27.76 | -43.76 | -18.1 | Upgrade |
Net Income | -27.06 | -22.39 | -20.88 | -27.76 | -43.76 | -18.1 | Upgrade |
Net Income to Common | -27.06 | -22.39 | -20.88 | -27.76 | -43.76 | -18.1 | Upgrade |
Shares Outstanding (Basic) | 73 | 70 | 50 | 44 | 37 | 34 | Upgrade |
Shares Outstanding (Diluted) | 73 | 70 | 50 | 44 | 37 | 34 | Upgrade |
Shares Change (YoY) | - | 40.73% | 13.06% | 17.30% | 11.18% | 11.29% | Upgrade |
EPS (Basic) | -0.37 | -0.32 | -0.42 | -0.63 | -1.17 | -0.54 | Upgrade |
EPS (Diluted) | -0.37 | -0.32 | -0.42 | -0.63 | -1.17 | -0.54 | Upgrade |
Free Cash Flow | - | - | - | -23.17 | -18.49 | -5.41 | Upgrade |
Free Cash Flow Per Share | - | - | - | -0.53 | -0.49 | -0.16 | Upgrade |
Gross Margin | - | -85.17% | -166.63% | - | -147.62% | 1.39% | Upgrade |
Operating Margin | -347.39% | -125.38% | -247.07% | -664.45% | -250.21% | -53.47% | Upgrade |
Profit Margin | -816.13% | -284.90% | -302.48% | -848.64% | -605.02% | -140.22% | Upgrade |
Free Cash Flow Margin | - | - | - | -708.25% | -255.62% | -41.93% | Upgrade |
EBITDA | -11.51 | -9.84 | -16.71 | -21.39 | -16.44 | -5.16 | Upgrade |
EBITDA Margin | - | -125.16% | -242.06% | - | -227.25% | -39.96% | Upgrade |
D&A For EBITDA | 0.01 | 0.02 | 0.35 | 0.35 | 1.66 | 1.74 | Upgrade |
EBIT | -11.52 | -9.85 | -17.06 | -21.73 | -18.1 | -6.9 | Upgrade |
EBIT Margin | - | -125.38% | -247.07% | - | -250.21% | -53.47% | Upgrade |
Revenue as Reported | 3.93 | 8.89 | 7.14 | 3.27 | 7.23 | 12.91 | Upgrade |
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.