Nicox Ratios and Metrics

Market cap in millions GBP. Fiscal year is January - December.

Millions GBP. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2015 - 2019
Period Ending	Sep '25 Sep 12, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2015 - 2019
Market Capitalization	23	16	19	50	92	144	Upgrade
Market Cap Growth	-67.73%	-16.48%	-61.36%	-46.33%	-36.08%	17.69%	Upgrade
Enterprise Value	27	18	21	41	77	121	Upgrade
Last Close Price	0.32	0.23	0.38	0.98	2.16	3.88	Upgrade
PS Ratio	3.51	2.46	3.19	17.07	15.19	12.48	Upgrade
PB Ratio	8.08	5.66	1.03	1.07	1.45	1.60	Upgrade
P/TBV Ratio	8.11	5.68	1.03	-	11.05	13.07	Upgrade
EV/Sales Ratio	3.94	2.73	3.50	13.96	12.76	10.44	Upgrade
Debt / Equity Ratio	4.44	4.44	1.18	0.41	0.28	0.19	Upgrade
Asset Turnover	0.20	0.20	0.09	0.03	0.06	0.09	Upgrade
Quick Ratio	1.04	1.04	1.59	3.91	5.61	3.24	Upgrade
Current Ratio	1.14	1.14	1.66	4.11	5.97	3.41	Upgrade
Return on Equity (ROE)	-180.38%	-180.38%	-56.55%	-43.38%	-49.62%	-17.22%	Upgrade
Return on Assets (ROA)	-16.33%	-16.33%	-14.18%	-13.08%	-8.81%	-3.03%	Upgrade
Return on Capital (ROIC)	-19.41%	-19.41%	-17.23%	-15.91%	-10.43%	-3.57%	Upgrade
Earnings Yield	-81.22%	-115.87%	-94.71%	-49.72%	-39.84%	-11.24%	Upgrade
FCF Yield	-	-	-	-41.50%	-16.83%	-3.36%	Upgrade
Buyback Yield / Dilution	-	-	-	-17.30%	-11.18%	-11.29%	Upgrade

Updated Oct 20, 2023. Source: S&P Global Market Intelligence. Standard template. Financial Sources.