Nicox Ratios and Metrics

Market cap in millions GBP. Fiscal year is January - December.

Millions GBP. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar '26 Mar 16, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	32	16	19	50	92	144
Market Cap Growth	90.76%	-16.48%	-61.36%	-46.33%	-36.08%	17.69%
Enterprise Value	40	18	21	41	77	121
Last Close Price	0.36	0.23	0.38	0.98	2.16	3.88
PS Ratio	11.37	2.46	3.19	17.07	15.19	12.48
PB Ratio	-7.88	5.66	1.03	1.07	1.45	1.60
P/TBV Ratio	-	5.68	1.03	-	11.05	13.07
EV/Sales Ratio	14.04	2.73	3.50	13.96	12.76	10.44
Debt / Equity Ratio	-3.10	4.44	1.18	0.41	0.28	0.19
Net Debt / Equity Ratio	-1.91	1.35	0.65	-0.12	-0.27	-0.28
Net Debt / EBITDA Ratio	-0.79	-0.47	-0.83	0.30	1.25	5.45
Net Debt / FCF Ratio	-	-	-	0.28	1.11	5.20
Asset Turnover	-	0.20	0.09	0.03	0.06	0.09
Quick Ratio	0.58	1.04	1.59	3.91	5.61	3.24
Current Ratio	0.79	1.14	1.66	4.11	5.97	3.41
Return on Equity (ROE)	-	-180.37%	-56.55%	-43.38%	-49.62%	-17.22%
Return on Assets (ROA)	-	-15.91%	-14.59%	-13.08%	-8.81%	-3.03%
Return on Capital Employed (ROCE)	384.60%	-266.70%	-77.10%	-25.60%	-17.00%	-5.40%
Earnings Yield	-71.77%	-115.87%	-94.71%	-49.72%	-39.84%	-11.24%
FCF Yield	-	-	-	-41.50%	-16.83%	-3.36%
Buyback Yield / Dilution	-	-40.73%	-13.06%	-17.30%	-11.18%	-11.29%

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.