Kid ASA (LON:0RCW)
London · Delayed Price · Currency is GBP · Price in NOK 121.40
0.00 (0.00%)
Feb 12, 2026, 2:53 PM GMT
Kid ASA Income Statement
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 3,945 | 3,785 | 3,414 | 3,178 | 3,097 |
Other Revenue | 5.23 | - | - | - | - |
| 3,950 | 3,785 | 3,414 | 3,178 | 3,097 | |
Revenue Growth (YoY) | 4.35% | 10.88% | 7.41% | 2.61% | 3.42% |
Cost of Revenue | 1,520 | 1,443 | 1,314 | 1,332 | 1,160 |
Gross Profit | 2,430 | 2,342 | 2,099 | 1,846 | 1,938 |
Selling, General & Admin | 791.79 | 969.46 | 883.43 | 780.61 | 753.5 |
Other Operating Expenses | 688.63 | 344.38 | 330.66 | 347.37 | 306.26 |
Operating Expenses | 2,036 | 1,785 | 1,618 | 1,476 | 1,396 |
Operating Income | 393.84 | 556.23 | 481.08 | 370.1 | 541.45 |
Interest Expense | -119.87 | -95.49 | -77.16 | -41.96 | -40.9 |
Interest & Investment Income | 10.35 | 12.7 | 4.48 | 1.18 | 0 |
Earnings From Equity Investments | 3.54 | 33.32 | -1.2 | -2.79 | - |
Other Non Operating Income (Expenses) | - | -7.68 | -3.94 | -6.75 | -15.13 |
EBT Excluding Unusual Items | 287.86 | 499.08 | 403.26 | 319.78 | 485.43 |
Merger & Restructuring Charges | - | -0.93 | -0.73 | -0.87 | -0.26 |
Pretax Income | 287.86 | 498.15 | 402.53 | 318.91 | 485.17 |
Income Tax Expense | 58.61 | 99.56 | 88.7 | 69.67 | 100.74 |
Net Income | 229.25 | 398.59 | 313.83 | 249.24 | 384.43 |
Net Income to Common | 229.25 | 398.59 | 313.83 | 249.24 | 384.43 |
Net Income Growth | -42.48% | 27.01% | 25.91% | -35.16% | 7.95% |
Shares Outstanding (Basic) | 41 | 41 | 41 | 41 | 41 |
Shares Outstanding (Diluted) | 41 | 41 | 41 | 41 | 41 |
Shares Change (YoY) | 0.00% | - | - | - | - |
EPS (Basic) | 5.64 | 9.81 | 7.72 | 6.13 | 9.46 |
EPS (Diluted) | 5.64 | 9.81 | 7.72 | 6.13 | 9.46 |
EPS Growth | -42.49% | 27.01% | 25.91% | -35.16% | 7.95% |
Free Cash Flow | 304.52 | 654.61 | 797.75 | 428.59 | 581.09 |
Free Cash Flow Per Share | 7.49 | 16.11 | 19.63 | 10.54 | 14.30 |
Dividend Per Share | - | 8.000 | 6.250 | 5.500 | 8.600 |
Dividend Growth | - | 28.00% | 13.64% | -36.05% | 7.50% |
Gross Margin | 61.51% | 61.87% | 61.50% | 58.10% | 62.56% |
Operating Margin | 9.97% | 14.70% | 14.09% | 11.65% | 17.48% |
Profit Margin | 5.80% | 10.53% | 9.19% | 7.84% | 12.41% |
Free Cash Flow Margin | 7.71% | 17.29% | 23.37% | 13.49% | 18.76% |
EBITDA | 949.09 | 653.24 | 565.43 | 441 | 609.06 |
EBITDA Margin | 24.03% | 17.26% | 16.56% | 13.88% | 19.67% |
D&A For EBITDA | 555.25 | 97.01 | 84.35 | 70.9 | 67.61 |
EBIT | 393.84 | 556.23 | 481.08 | 370.1 | 541.45 |
EBIT Margin | 9.97% | 14.70% | 14.09% | 11.65% | 17.48% |
Effective Tax Rate | 20.36% | 19.98% | 22.04% | 21.85% | 20.76% |
Revenue as Reported | 3,950 | 3,790 | 3,418 | 3,183 | 3,107 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.