Xior Student Housing NV (LON:0RD8)
London
· Delayed Price · Currency is GBP · Price in EUR 28.05
-0.15 (-0.53%)
At close: Feb 21, 2025
Xior Student Housing NV Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Rental Revenue | 168.08 | 145.81 | 113.13 | 79.84 | 58.44 | Upgrade
|
| Tenant Reimbursements | 29.6 | 26.94 | 21.24 | 13.57 | 10.91 | Upgrade
|
| Other Revenue | 8.1 | 18.78 | -0.27 | 1.87 | 1.75 | Upgrade
|
| Total Revenue | 205.79 | 191.53 | 134.1 | 95.28 | 71.1 | Upgrade
|
| Revenue Growth (YoY | 7.44% | 42.82% | 40.74% | 34.01% | 33.53% | Upgrade
|
| Property Expenses | 62.58 | 56.94 | 44.22 | 29.37 | 20.45 | Upgrade
|
| Selling, General & Administrative | 14.21 | 16.45 | 11.48 | 7.26 | 6.4 | Upgrade
|
| Other Operating Expenses | 27.6 | 11.14 | 37 | 30.56 | 15.71 | Upgrade
|
| Total Operating Expenses | 104.84 | 84.77 | 93.35 | 67.43 | 43.09 | Upgrade
|
| Operating Income | 100.95 | 106.76 | 40.75 | 27.86 | 28.02 | Upgrade
|
| Interest Expense | -57.76 | -39.32 | -9.03 | -5.25 | -4.2 | Upgrade
|
| Interest & Investment Income | 4.4 | 1.47 | 1.62 | 0.68 | 0.72 | Upgrade
|
| Other Non-Operating Income | 17.96 | 11.97 | -5.27 | -5.14 | -4.14 | Upgrade
|
| EBT Excluding Unusual Items | 65.55 | 80.88 | 28.07 | 18.15 | 20.4 | Upgrade
|
| Gain (Loss) on Sale of Investments | -20.14 | -39.17 | 76.22 | 12.02 | -8.84 | Upgrade
|
| Gain (Loss) on Sale of Assets | -28.21 | -1.57 | - | - | - | Upgrade
|
| Asset Writedown | 58.1 | -54.85 | 96.62 | 63.6 | -50.45 | Upgrade
|
| Other Unusual Items | 0.07 | 0.18 | 0.05 | 0.11 | 0.02 | Upgrade
|
| Pretax Income | 75.37 | -14.53 | 200.97 | 93.87 | -38.86 | Upgrade
|
| Income Tax Expense | 8.86 | -5.12 | 14.44 | 11.56 | 2.91 | Upgrade
|
| Net Income | 66.51 | -9.41 | 186.53 | 82.31 | -41.77 | Upgrade
|
| Net Income to Common | 66.51 | -9.41 | 186.53 | 82.31 | -41.77 | Upgrade
|
| Net Income Growth | - | - | 126.61% | - | - | Upgrade
|
| Basic Shares Outstanding | 41 | 37 | 30 | 25 | 20 | Upgrade
|
| Diluted Shares Outstanding | 41 | 37 | 30 | 25 | 20 | Upgrade
|
| Shares Change (YoY) | 10.70% | 23.78% | 21.76% | 25.99% | 30.44% | Upgrade
|
| EPS (Basic) | 1.62 | -0.25 | 6.22 | 3.34 | -2.14 | Upgrade
|
| EPS (Diluted) | 1.62 | -0.25 | 6.22 | 3.34 | -2.14 | Upgrade
|
| EPS Growth | - | - | 86.12% | - | - | Upgrade
|
| Dividend Per Share | 1.768 | 1.738 | 1.656 | 1.440 | 1.360 | Upgrade
|
| Dividend Growth | 1.76% | 4.92% | 15.00% | 5.88% | 4.62% | Upgrade
|
| Operating Margin | 49.06% | 55.74% | 30.39% | 29.24% | 39.40% | Upgrade
|
| Profit Margin | 32.32% | -4.91% | 139.09% | 86.39% | -58.75% | Upgrade
|
| Free Cash Flow Margin | 27.48% | 13.62% | 5.44% | 28.31% | 4.63% | Upgrade
|
| EBITDA | 101.35 | 107.34 | 40.97 | 28.02 | 28.21 | Upgrade
|
| EBITDA Margin | 49.25% | 56.04% | 30.55% | 29.41% | 39.67% | Upgrade
|
| D&A For Ebitda | 0.4 | 0.58 | 0.22 | 0.17 | 0.19 | Upgrade
|
| EBIT | 100.95 | 106.76 | 40.75 | 27.86 | 28.02 | Upgrade
|
| EBIT Margin | 49.06% | 55.74% | 30.39% | 29.24% | 39.40% | Upgrade
|
| Effective Tax Rate | 11.75% | - | 7.18% | 12.32% | - | Upgrade
|
Source: S&P Capital IQ. Real Estate template. Financial Sources.