Grifols, S.A. (LON:0RDU)

Grifols Balance Sheet

Financials in millions EUR. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2024	Dec 31, 2023	Jan 1, 2023	Dec 31, 2021	Dec 31, 2020
Cash & Equivalents	979.78	529.58	549.21	655.49	579.65
Short-Term Investments	24.18	116.47	31.03	2,026	11.02
Trading Asset Securities	-	-	-	3.24	-
Cash & Short-Term Investments	1,004	646.05	580.24	2,685	590.67
Cash Growth	55.40%	11.34%	-78.39%	354.60%	-76.09%
Accounts Receivable	741.43	692.86	644.24	434.14	383.23
Other Receivables	124.56	118	129.96	61.3	120.87
Receivables	1,079	810.98	774.2	495.48	504.2
Inventory	3,560	3,482	3,236	2,259	2,002
Other Current Assets	84.17	1,192	100.28	70.29	67.8
Total Current Assets	5,728	6,131	4,691	5,510	3,165
Property, Plant & Equipment	4,310	4,192	4,284	3,343	3,003
Long-Term Investments	528.97	451.9	1,995	2,265	1,980
Goodwill	7,403	6,802	7,012	6,229	5,332
Other Intangible Assets	1,190	1,208	1,327	1,004	982.14
Long-Term Accounts Receivable	0.06	-	-	-	-
Long-Term Deferred Tax Assets	341.67	300.33	174.92	152.51	149.92
Long-Term Deferred Charges	1,737	1,625	1,623	633.24	575.52
Other Long-Term Assets	147.74	145.55	124.19	7.76	6.27
Total Assets	21,405	20,992	21,230	19,234	15,275
Accounts Payable	852.31	822.95	787.96	628.99	601.62
Accrued Expenses	450.83	370.28	-	327.54	263.06
Current Portion of Long-Term Debt	553.69	906.38	-	2,350	278.72
Current Portion of Leases	116.53	107.1	-	48.57	42.64
Current Income Taxes Payable	60.54	14.52	15.69	4.52	3.48
Current Unearned Revenue	36.5	28.87	-	32.97	22.93
Other Current Liabilities	85.75	75.34	1,216	81.95	122.68
Total Current Liabilities	2,156	2,325	2,019	3,474	1,335
Long-Term Debt	8,421	8,989	-	6,942	5,911
Long-Term Leases	1,025	1,004	-	825.16	690.86
Long-Term Unearned Revenue	13.94	13.81	15.12	15.04	17.01
Long-Term Deferred Tax Liabilities	1,012	988.63	1,035	633.98	556.81
Other Long-Term Liabilities	68.34	57.6	10,184	19.6	36.9
Total Liabilities	12,798	13,478	13,253	11,917	8,555
Common Stock	119.6	119.6	119.6	119.6	119.6
Additional Paid-In Capital	910.73	910.73	910.73	910.73	910.73
Retained Earnings	205.68	79.36	-	248	688.57
Treasury Stock	-134.45	-152.75	-162.22	-164.19	-43.73
Comprehensive Income & Other	4,782	4,411	4,780	4,409	3,433
Total Common Equity	5,884	5,368	5,649	5,524	5,108
Minority Interest	2,723	2,145	2,328	1,793	1,612
Shareholders' Equity	8,607	7,514	7,976	7,317	6,720
Total Liabilities & Equity	21,405	20,992	21,230	19,234	15,275
Total Debt	10,116	11,006	-	10,165	6,923
Net Cash (Debt)	-9,112	-10,360	580.24	-7,480	-6,333
Net Cash Per Share	-13.40	-15.24	0.85	-10.98	-9.24
Filing Date Shares Outstanding	680.41	679.09	678.41	678.54	684.54
Total Common Shares Outstanding	680.41	679.09	678.41	678.54	684.54
Working Capital	3,571	3,806	2,671	2,036	1,830
Book Value Per Share	8.65	7.91	8.33	8.14	7.46
Tangible Book Value	-2,709	-2,641	-2,690	-1,709	-1,206
Tangible Book Value Per Share	-3.98	-3.89	-3.96	-2.52	-1.76
Land	1,231	1,132	1,155	860.45	780.18
Machinery	3,554	3,175	3,103	2,528	2,200
Construction In Progress	802.31	910.67	879.54	763.79	704.58

Source: S&P Capital IQ. Standard template. Financial Sources.