Global Dominion Access Ratios and Metrics

Market cap in millions GBP. Fiscal year is January - December.

Millions GBP. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 11, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	439	347	436	485	632	564
Market Cap Growth	14.53%	-20.40%	-10.14%	-23.23%	12.17%	7.73%
Enterprise Value	741	642	623	532	662	577
Last Close Price	2.92	2.24	2.78	2.96	3.59	3.05
PE Ratio	23.40	13.46	11.34	17.65	17.83	50.20
PS Ratio	0.42	0.36	0.42	0.45	0.68	0.61
PB Ratio	1.88	1.34	1.59	1.78	1.95	1.97
P/TBV Ratio	-	-	-	-	685.07	-
P/FCF Ratio	-	54.79	19.99	9.62	12.11	13.50
P/OCF Ratio	-	7.95	6.46	5.73	8.06	8.70
EV/Sales Ratio	0.70	0.67	0.60	0.49	0.72	0.63
EV/EBITDA Ratio	5.58	6.14	6.16	6.03	9.00	13.37
EV/EBIT Ratio	9.62	8.81	8.49	7.53	11.50	19.85
EV/FCF Ratio	-	101.36	28.56	10.54	12.68	13.82
Debt / Equity Ratio	1.94	1.61	1.30	1.40	0.65	0.76
Debt / EBITDA Ratio	3.41	3.41	2.95	3.66	2.37	3.51
Debt / FCF Ratio	-	65.64	16.28	7.54	4.04	5.18
Asset Turnover	-	0.64	0.67	0.79	0.84	0.85
Inventory Turnover	-	6.88	8.71	12.63	14.76	16.45
Quick Ratio	-	0.62	0.59	0.65	0.86	0.90
Current Ratio	-	0.89	0.84	0.81	0.99	1.04
Return on Equity (ROE)	-	13.50%	14.34%	13.53%	13.77%	3.88%
Return on Assets (ROA)	-	3.07%	2.94%	3.19%	3.25%	1.68%
Return on Invested Capital (ROIC)	11.05%	13.96%	15.74%	13.45%	17.57%	6.00%
Return on Capital Employed (ROCE)	-	13.10%	14.30%	12.10%	10.60%	5.50%
Earnings Yield	4.27%	7.43%	8.82%	5.67%	5.61%	1.99%
FCF Yield	-	1.82%	5.00%	10.40%	8.26%	7.41%
Dividend Yield	2.03%	3.69%	3.05%	2.95%	2.05%	0.72%
Payout Ratio	-	46.99%	33.28%	43.62%	9.45%	86.52%
Buyback Yield / Dilution	-	0.94%	3.42%	2.76%	4.44%	1.17%
Total Shareholder Return	2.03%	4.63%	6.46%	5.71%	6.49%	1.90%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.